News Details

Hancock Holding Company Announces Earnings for Second Quarter 2010

July 20, 2010

GULFPORT, Miss., July 20, 2010 (GLOBE NEWSWIRE) -- Hancock Holding Company (Nasdaq: HBHC) — "the Company" — today announced net income for the quarter ended June 30, 2010. Hancock's second quarter 2010 net income was $6.5 million, and diluted earnings per share were $0.17. On a year-to-date basis, Hancock earned $20.3 million, with diluted earnings per share of $0.55.

Hancock's year-to-date 2010 results include the impact of the Company's recent common stock offering and acquisition of Peoples First Community Bank (Peoples First), both of which were completed in the fourth quarter of 2009.

Hancock's second quarter earnings were significantly impacted by a larger allowance for loan losses. At June 30, 2010, Hancock's allowance for loan losses was $77.2 million, which represents an increase of $10.6 million, or 15.9 percent, from the level at March 31, 2010. Approximately $5.4 million of the higher allowance level was necessitated, in part, by a $41.4 million net increase in substandard loans that resulted from the Company's normal loan review process. The majority of the aforementioned credit quality deterioration was related to the ongoing economic impact of the national recession. In addition, due to recent extraordinary events in the Gulf of Mexico (described below), the Company has established a specific reserve for potential loan losses of $5.2 million. 

On April 20, 2010, BP's Deepwater Horizon oil rig exploded and sank in the Gulf of Mexico just off the Louisiana coast. The Gulf Oil Spill continues to be a complex and ongoing event with significant economic and ecological impacts. In addition, the Gulf Oil Spill already is the largest spill of its kind in both U.S. and Gulf of Mexico history. Much of the relevant information and ultimate impact related to these events is still unknown, including the economic consequences of any deepwater drilling moratorium. The Company does expect significant and potentially lasting impact to the coastal regions in the four U.S. states that comprise Hancock's footprint. 

Shortly after the explosion and sinking of the Deepwater Horizon rig, Hancock began an in-depth assessment of the Company's loan portfolio in the coastal regions of Hancock's market area in Louisiana, Mississippi, Alabama and Florida (similar to the process followed to assess loss exposure in the aftermath of Hurricane Katrina in 2005). The process first assessed the overall pool of loans that could have some potential impact from the Gulf Oil Spill. Based on the FDIC loss share coverage on the Peoples First acquired loans, the information contained in the following table is focused on our legacy loan portfolio. 

 

Portfolio Analysis as of May 31, 2010 (dollars in thousands)
       
SICIndustry DescriptionLAMSALFLTOTAL
0900 Fishing $200 $1,100 $240   $1,540
7011 Hotel/Motel 25,000 30,600 13,500   69,100
5800 Restaurants 22,500 17,500 2,200 1,500 43,700
2092 Seafood Processing 3,600 1,500     5,100
1300 Oil/Gas Extraction 7,000 150     7,150
5551 Boat Dealers 500 1,200     1,700
4400 Transportation by Water 6,500 400 900   7,800
  Total$65,300$52,450$16,840$1,500$136,090

The $136.1 million of potential exposure from the above table represents just 2.7 percent of the Company's total loan portfolio at May 31, 2010. The above loan concentrations were then rated for potential negative or even positive impact. This analysis concluded that the Company could have about $26.1 million of negatively impacted loans in the following states:

• Mississippi $5.3 million
• Louisiana  $13.7 million
• Alabama  $7.1 million
• Florida $0.0 million

From this analysis, it was then determined that a specific reserve of $5.2 million would be necessary to cover any potential losses that could arise from events related to the Gulf Oil Spill. 

Excluding the pre-tax impact of $1.7 million of one-time costs related to the acquisition of Peoples First and the aforementioned $5.2 million special reserve for potential losses related to the Gulf Oil Spill, net income for the second quarter was $11.0 million and diluted earnings per share was $0.30. Return on average assets (excluding the aforementioned special items) for the second quarter was 0.52 percent.    Compared to the second quarter of 2009, net income for 2010's second quarter (excluding one-time merger costs and specific reserve) was down $2.7 million, while diluted earnings per share were $0.13 lower.   

Hancock's pre-tax, pre-provision income for the second quarter was $32.8 million, an increase of $1.2 million, or 3.7 percent, over the first quarter of 2010. Pre-tax pre-provision income is total revenue less non-interest expense and excludes one-time merger expenses and securities transactions.

Commenting on the Company's second quarter results, Hancock Holding Company President and Chief Executive Officer Carl J. Chaney stated, "Hancock continues to monitor events in the Gulf of Mexico and also stands ready to assist our clients that may be impacted by the Gulf Oil Spill. We join the communities all along the Gulf Coast affected by these events in expressing concern and hope around efforts to stop the oil spill, ultimate clean up, and then eventual recovery.   As we did in the aftermath of Hurricane Katrina in 2005, the Company reacted quickly in assessing our overall loss exposure and then established a specific reserve for potential losses related to the Gulf Oil Spill of $5.2 million. Separate from the Gulf Oil Spill, the Company has experienced some deterioration in our loan portfolio, mostly related to the continued decline in real estate values and overall duration of the current economic recession, which required a separate $5.4 million increase in the allowance for loan losses. Hancock continues to generate significant capital, adding to our robust capitalization levels, while paying out a healthy dividend to our shareholders (tangible equity of 9.32 percent at June 30 and annualized dividends of $0.96 per share). This capital strength is supplemented with strong levels of operating earnings (pre-tax pre-provision earnings of $32.8 million in the second quarter) and will enable us to weather the current set of challenges as we have countless times before."

Highlights & Key Operating Items from Hancock's Second Quarter Results

Balance Sheet & Capital

Total assets at June 30, 2010, were $8.50 billion, down $65.5 million, or 0.8 percent, from $8.57 billion at March 31, 2010. Compared to June 30, 2009, total assets increased $1.45 billion, or 20.6 percent. The overall increase in total assets from 2009's second quarter was due to the acquisition of Peoples First in December 2009. Hancock continued to remain very well capitalized with total equity of $861.3 million at June 30, 2010, up $230.5 million, or 36.5 percent, from June 30, 2009. Hancock's tangible equity ratio at June 30, 2010, was 9.32 percent, up 22 basis points from the 9.10 percent reported at March 31, 2010.

Loan Growth

For the quarter ended June 30, 2010, Hancock's average total loans were $5.01 billion, which represented an increase of $731.5 million, or 17.1 percent, from the same quarter a year ago but was down $79.7 million, or 1.6 percent, from the first quarter of 2010. The increased level of average loans from the same quarter a year ago was related to the acquisition of Peoples First in which Hancock acquired $950 million of fair-value adjusted loans with loss share coverage from the FDIC. Period-end loans were down $39.5 million, or 0.8 percent, from March 31, 2010. The decrease in period-end loans was reflected in commercial/real estate (down $77.9 million, or 2.5 percent), indirect consumer loans (down $16.5 million or 4.8 percent), and finance company loans (down $2.0 million or 1.9 percent). The overall decline in loans was offset by increases in mortgage loans (up $32.9 million or 4.6 percent) and direct consumer loans (up $24.0 million or 3.3 percent).

Deposit Growth

Period-end deposits for the second quarter were $6.96 billion, up $1.30 billion, or 23.1 percent, from June 30, 2009, but were down $44.2 million, or 0.6 percent, from March 31, 2010. The increase in period-end deposits as compared to June 30, 2009, was due primarily to the acquisition of People's First. Average deposits were down $129.1 million, or 1.8 percent, from the first quarter of 2010 but were up $1.29 billion, or 22.5 percent, from June 30, 2009. The increase in average deposits from the same quarter a year ago was due to the acquisition of Peoples First in December 2009.   

Asset Quality

Net charge-offs for 2010's second quarter were $13.9 million, or 1.11 percent of average loans, up $0.7 million from the $13.3 million, or 1.06 percent of average loans, reported for the first quarter of 2010. Non-performing assets as a percent of total loans and foreclosed assets were 3.66 percent at June 30, 2010, up from 2.44 percent at March 31, 2010. Non-accrual loans increased $46 million, while other real estate owned (ORE) increased $14.7 million compared to the prior quarter. Loans 90 days past due or greater (accruing) as a percent of period end loans, decreased 11 basis points from March 31, 2010 to 0.16 percent at June 30, 2010.

Hancock recorded a provision for loan losses for the second quarter of $24.5 million. The Company's allowance for loan losses was $77.2 million at June 30, 2010, and $66.6 million at March 31, 2010. The ratio of the allowance for loan losses as a percent of period-end loans was 1.55 percent at June 30, 2010, compared to 1.33 percent at March 31, 2010. As previously mentioned, the Company's allowance for loan losses at June 30, 2010, was increased $10.6 million, or 15.9 percent, from the level at March 31, 2010. Of the $10.6 million increase, approximately $5.4 million was necessitated by an increase in substandard loans that resulted from the Company's normal loan review process. The remaining increase of $5.2 million was due to the specific reserve for potential losses related to the Gulf Oil Spill. 

Additional asset quality information (inclusive and exclusive of the covered assets of Peoples First) is provided in the following table:

 Consolidated Consolidated 
 Hancock Without 
Asset Quality InformationHolding CompanyPeople's First
Non-accrual loans $138,793 $95,600
Foreclosed assets 44,901 18,488
Total non-performing assets $183,694 $114,088
Non-performing assets as a percent of loans and foreclosed assets 3.66% 2.76%
Accruing loans 90 days past due (a) $8,002 $8,002
Accruing loans 90 days past due as a percent of loans 0.16% 0.19%
Non-performing assets + accruing loans 90 days past due    
 to loans and foreclosed assets 3.82% 2.95%
Allowance for loan losses $77,221 $77,221
Allowance for loan losses as a percent of period-end loans 1.55% 1.55%
Allowance for loan losses to NPAs + accruing loans 90 days past due 40.28% 63.25%
     
(a) Accruing loans past due 90 days or more do not include purchased impaired loans which were written down to fair value upon acquisition and accrete interest income over the remaining life of the loan.

Net Interest Income

Net interest income (taxable equivalent or te) for the second quarter increased $11.3 million, or 18.9 percent, while the net interest margin (te) of 3.87 percent was 9 basis points wider than the same quarter a year ago. Growth in average earning assets was strong compared to the same quarter a year ago with an increase of $1.02 billion, or 16.1 percent, mostly reflected in higher average loans (up $731.5 million, or 17.1 percent) and was due primarily to the fourth quarter 2009 acquisition of Peoples First.

The Company's loan yield increased 7 basis points over the prior year's second quarter, while the yield on securities decreased 45 basis points, pushing the yield on average earning assets down 20 basis points. However, total funding costs over the same quarter a year ago were down 29 basis points. 

Compared to the prior quarter, the net interest margin (te) widened 12 basis points, and the level of net interest income was up $1.33 million, or 1.9 percent. The yield on average earning assets was down 9 basis points from last quarter at 5.06 percent, while the total cost of funds decreased 21 basis points.   

Non-interest Income

Non-interest income for the second quarter was up $0.8 million, or 2.3 percent, compared to the same quarter a year ago and increased $3.9 million, or 12.5 percent, compared to the previous quarter. Factors impacting non-interest income compared to the same quarter a year ago were higher levels of debit card and merchant fees (up $1.0 million or 35.7 percent), service charges on deposit accounts (up $1.1 million or 9.7 percent), trust fees (up $0.6 million or 14.4 percent), investment and annuity fees (up $1.0 million or 57.5 percent), and ATM fees (up $0.4 million or 22.5 percent) partially offset by a decrease in other income of $2.6 million, or 36.5 percent, primarily due to gains on sales of land in prior year.  

The increase in non-interest income compared to the prior quarter was due to the increase in service charges on deposit accounts (up $0.8 million or 7.3 percent), trust fees (up $0.6 million or 14.6 percent), debit card and merchant fees (up $0.3 million or 9.2 percent), investment and annuity fees (up $0.4 million or 16.9 percent), ATM fees (up $0.4 million or 19.0 percent), and other income (up $1.4 million or 45.9 percent).

Operating Expense & Taxes

Operating expenses for the second quarter were up $13.9 million, or 23.9 percent, compared to the same quarter a year ago, and were $4.3 million, or 6.3 percent, higher than the previous quarter. The increase from the same quarter a year ago was reflected in higher other operating expense (up $5.8 million or 27.0 percent), personnel expense (up $6.7 million or 23.3 percent), occupancy expense (up $1.0 million or 20.1 percent) and was primarily due to the acquisition of Peoples First.  One-time merger costs included in the second quarter of 2010 were $1.7 million. The increase from the prior quarter was due to an increase in personnel costs (up $0.6 million or 1.8 percent) and other operating expense (up $3.9 million or 16.8 percent).

For the six months ended June 30, 2010, and 2009, the effective income tax rates were approximately 11 percent and 19 percent, respectively. Because of the reduced level of pre-tax income in 2010, the tax exempt interest income and the utilization of tax credits (new market tax credits, worker opportunity tax credits, and historical tax credits) had a significant impact on the effective tax rate. 

About Hancock Holding Company

Hancock Holding Company — parent company of Hancock Bank (Mississippi), Hancock Bank of Louisiana, and Hancock Bank of Alabama — had assets of approximately $8.5 billion as of June 30, 2010. Founded in 1899, Hancock Bank consistently ranks as one of the country's strongest, safest financial institutions, according to BauerFinancial, Inc. More corporate information and e-banking are available at www.hancockbank.com.

The Hancock Holding Company logo is available at http://www.globenewswire.com/newsroom/prs/?pkgid=2758

"SAFE HARBOR" STATEMENT UNDER THE PRIVATE SECURITIES LITIGATION REFORM ACT OF 1995: Congress passed the Private Securities Litigation Act of 1995 in an effort to encourage corporations to provide information about companies' anticipated future financial performance. This act provides a safe harbor for such disclosure, which protects the companies from unwarranted litigation if actual results are different from management expectations. This release contains forward-looking statements and reflects management's current views and estimates of future economic circumstances, industry conditions, company performance, and financial results. These forward-looking statements are subject to a number of factors and uncertainties which could cause the Company's actual results and experience to differ from the anticipated results and expectations expressed in such forward-looking statements.

           
Hancock Holding Company          - Add 5 -
Financial Highlights           
(amounts in thousands, except per share data and FTE headcount)           
(unaudited)           
  Three Months Ended  Six Months Ended 
 6/30/20103/31/20106/30/20096/30/20106/30/2009
Per Common Share Data        
         
Earnings per share:        
 Basic$0.17 $0.37 $0.43$0.55 $0.87
 Diluted$0.17 $0.37 $0.43$0.55 $0.87
Cash dividends per share $0.24 $0.24 $0.24$0.48 $0.48
Book value per share (period-end)$23.36 $23.05 $19.82$23.36 $19.82
Tangible book value per share (period-end)$21.28 $20.94 $17.68$21.28 $17.68
Weighted average number of shares:        
 Basic 36,876  36,868  31,820 36,855  31,812
 Diluted 37,078  37,105  32,009 37,075  31,973
Period-end number of shares 36,877  36,905  31,827 36,877  31,827
Market data:        
 High sales price$43.90 $45.86 $41.19$45.86 $45.56
 Low sales price$33.27 $38.23 $30.12$33.27 $22.51
 Period end closing price $33.36 $41.81 $32.49$33.36 $32.49
 Trading volume 12,443  9,612  17,040 22,055  35,093
         
Other Period-end Data        
         
FTE headcount2,278 2,263 1,9112,278 1,911
Tangible common equity$784,872 $772,735 $562,800$784,872 $562,800
Tier I capital$764,608 $764,074 $565,807$764,608 $565,807
Goodwill$61,631 $62,277 $62,277$61,631 $62,277
Amortizable intangibles$14,516 $15,521 $5,350$14,516 $5,350
         
Performance Ratios        
         
Return on average assets0.31% 0.65% 0.78%0.48% 0.79%
Return on average common equity3.03% 6.58% 8.67%4.78% 8.89%
Earning asset yield (TE)5.06% 5.15% 5.26%5.11% 5.26%
Total cost of funds1.19% 1.40% 1.48%1.30% 1.62%
Net interest margin (TE)3.87% 3.75% 3.78%3.81% 3.64%
Noninterest expense as a percent of total revenue (TE)        
 before amortization of purchased intangibles        
 and securities transactions67.26% 66.43% 61.47%66.86% 63.12%
Common equity (period-end) as a percent of total assets (period-end)10.13% 9.93% 8.95%10.13% 8.95%
Leverage (Tier I) ratio 9.06% 8.91% 8.13%9.06% 8.13%
Tangible common equity ratio 9.32% 9.10% 8.06%9.32% 8.06%
Net charge-offs as a percent of average loans1.11% 1.06% 1.50%1.09% 1.09%
Allowance for loan losses as a percent of period-end loans1.55% 1.33% 1.49%1.55% 1.49%
Allowance for loan losses to NPAs + accruing loans 90 days past due40.28% 48.80% 117.14%40.28% 117.14%
Average loan/deposit ratio71.63% 71.45% 74.95%71.54% 73.72%
Non-interest income excluding         
 securities transactions as a percent of         
 total revenue (TE)33.23% 31.08% 36.65%32.18% 35.39%
           
           
Hancock Holding Company          - Add 6 -
Financial Highlights           
(amounts in thousands)           
(unaudited)           
  Three Months Ended  Six Months Ended 
 6/30/20103/31/20106/30/20096/30/20106/30/2009
Asset Quality Information        
         
Non-accrual loans$138,793 $92,828 $34,189$138,793 $34,189
Foreclosed assets44,901 30,243 8,88444,901 8,884
Total non-performing assets$183,694 $123,071 $43,073$183,694 $43,073
Non-performing assets as a percent of loans and foreclosed assets3.66% 2.44% 1.01%3.66% 1.01%
Accruing loans 90 days past due (a)$8,002 $13,457 $11,435$8,002 $11,435
Accruing loans 90 days past due as a percent of loans0.16% 0.27% 0.27%0.16% 0.27%
Non-performing assets + accruing loans 90 days past due           
 to loans and foreclosed assets3.82% 2.71% 1.27%3.82% 1.27%
         
Net charge-offs$13,921 $13,251 $16,019$27,172 $23,136
Net charge-offs as a percent of average loans1.11% 1.06% 1.50%1.09% 1.09%
         
Allowance for loan losses$77,221 $66,625 $63,850$77,221 $63,850
Allowance for loan losses as a percent of period-end loans1.55% 1.33% 1.49%1.55% 1.49%
Allowance for loan losses to NPAs + accruing loans 90 days past due40.28% 48.80% 117.14%40.28% 117.14%
         
Provision for loan losses$24,517 $13,826 $16,919$38,343 $25,261
         
(a) Accruing loans past due 90 days or more do not include purchased impaired loans which were written down to fair value upon acquisition and accrete interest income over the remaining life of the loan.        
         
Allowance for Loan Losses        
         
Beginning Balance$66,625 $66,050 $62,950$66,050 $61,725
Provision for loan loss24,517 13,826 16,91938,343 25,261
Charge-offs14,998 15,160 17,14430,158 25,421
Recoveries1,077 1,909 1,1252,986 2,285
Net charge-offs13,921 13,251 16,01927,172 23,136
Ending Balance$77,221 $66,625 $63,850$77,221 $63,850
         
Net Charge-off Information        
         
Net charge-offs:        
Commercial/real estate loans$10,537 $10,238 $12,524$20,775 $17,060
Mortgage loans569 608 1991,177 376
Direct consumer loans1,241 608 1,2261,849 1,825
Indirect consumer loans449 608 7171,057 1,564
Finance company loans1,125 1,189 1,3532,314 2,311
Total net charge-offs $13,921 $13,251 $16,019$27,172 $23,136
         
Average loans:        
Commercial/real estate loans$3,090,655 $3,145,748 $2,696,500$3,118,049 $2,692,553
Mortgage loans745,019 735,279 452,324740,176 449,050
Direct consumer loans729,083 737,728 596,725733,382 601,180
Indirect consumer loans336,260 359,965 420,444348,047 425,675
Finance Company loans107,821 109,819 111,358108,815 112,884
Total average loans$5,008,838 $5,088,539 $4,277,351$5,048,469 $4,281,342
         
Net charge-offs to average loans:        
Commercial/real estate loans1.37% 1.32% 1.86%1.34% 1.28%
Mortgage loans0.31% 0.34% 0.18%0.32% 0.17%
Direct consumer loans0.68% 0.33% 0.82%0.51% 0.61%
Indirect consumer loans0.54% 0.69% 0.68%0.61% 0.74%
Finance Company loans4.19% 4.39% 4.87%4.29% 4.13%
Total net charge-offs to average loans1.11% 1.06% 1.50%1.09% 1.09%
           
           
Hancock Holding Company          - Add 7 -
Financial Highlights           
(amounts in thousands)           
(unaudited)           
  Three Months Ended  Six Months Ended 
 6/30/20103/31/20106/30/20096/30/20106/30/2009
Income Statement        
         
Interest income $89,741 $92,379 $80,105$182,119 $161,553
Interest income (TE)92,788 95,396 83,054188,184 167,446
Interest expense21,868 25,800 23,41347,668 51,415
Net interest income (TE)70,920 69,596 59,641140,516 116,031
Provision for loan losses24,517 13,826 16,91938,343 25,261
Noninterest income excluding         
 securities transactions 35,293 31,381 34,50466,674 63,559
Securities transactions gains/(losses) --  --  -- --  --
Noninterest expense 72,122 67,822 58,226139,943 114,064
Income before income taxes6,527 16,312 16,05122,839 34,372
Income tax expense27 2,478 2,3052,505 6,595
Net income$6,500 $13,834 $13,746$20,334 $27,777
         
Pre-tax, pre-provision income (PTPP) (b)$32,762 $31,587 $32,970$64,349 $59,633
         
Noninterest Income and Noninterest Expense        
         
Service charges on deposit accounts$12,327 $11,490 $11,242$23,816 $21,745
Trust fees4,408 3,846 3,8558,254 7,181
Debit card & merchant fees3,928 3,596 2,8957,524 5,463
Insurance fees3,641 3,511 4,0487,153 7,500
Investment & annuity fees2,663 2,279 1,6914,942 4,551
ATM fees2,321 1,951 1,8954,272 3,674
Secondary mortgage market operations1,529 1,640 1,8273,169 2,985
Gain on acquisition --  --  -- --  --
Other income4,476 3,068 7,0517,544 10,460
Noninterest income excluding        
 securities transactions$35,293 $31,381 $34,504$66,674 $63,559
Securities transactions gains/(losses) --  --  -- --  --
Total noninterest income including         
 securities transactions$35,293 $31,381 $34,504$66,674 $63,559
         
Personnel expense$35,379 $34,767 $28,703$70,146 $59,478
Occupancy expense (net)6,026 6,143 5,01612,169 10,071
Equipment expense2,642 2,724 2,5835,367 5,117
Other operating expense27,391 23,450 21,57050,839 38,689
Amortization of intangibles684 738 3541,422 709
Total noninterest expense $72,122 $67,822 $58,226$139,943 $114,064
          
(b) Pre-tax pre-provision profit (PTPP) is total revenue less noninterest expense, one-time merger expenses, and securities transactions. Management believes that PTPP is a useful financial measure because it enables investors and others to assess the Company's ability to generate capital to cover credit losses through a credit cycle.
           
           
Hancock Holding Company          - Add 8 -
Financial Highlights           
(amounts in thousands)           
(unaudited)           
  Three Months Ended  Six Months Ended 
 6/30/20103/31/20106/30/20096/30/20106/30/2009
Period-end Balance Sheet        
         
Commercial/real estate loans$3,042,654 $3,120,584 $2,747,048$3,042,654 $2,747,048
Mortgage loans751,259 718,333 405,896751,259 405,896
Direct consumer loans743,118 719,071 590,742743,118 590,742
Indirect consumer loans329,658 346,160 418,595329,658 418,595
Finance Company loans105,513 107,542 110,375105,513 110,375
Total loans4,972,202 5,011,690 4,272,6564,972,202 4,272,656
Loans held for sale42,769 22,210 47,19442,769 47,194
Securities1,686,671 1,758,972 1,596,1571,686,671 1,596,157
Short-term investments720,314 689,014 490,674720,314 490,674
Earning assets7,421,956 7,481,886 6,406,6817,421,956 6,406,681
Allowance for loan losses(77,221) (66,625) (63,850)(77,221) (63,850)
Other assets1,155,283 1,150,219 704,4841,155,283 704,484
Total assets$8,500,018 $8,565,480 $7,047,315$8,500,018 $7,047,315
         
Noninterest bearing deposits$1,050,118 $1,022,372 $953,435$1,050,118 $953,435
Interest bearing transaction deposits1,930,738 1,931,749 1,457,0201,930,738 1,457,020
Interest bearing Public Fund deposits1,205,874 1,187,410 1,316,7401,205,874 1,316,740
Time deposits2,773,841 2,863,196 1,929,0332,773,841 1,929,033
Total interest bearing deposits5,910,453 5,982,355 4,702,7935,910,453 4,702,793
Total deposits 6,960,571 7,004,727 5,656,2286,960,571 5,656,228
Other borrowed funds546,343 578,777 638,166546,343 638,166
Other liabilities131,822 131,173 122,147131,822 122,147
Common shareholders' equity861,282 850,803 630,774861,282 630,774
Total liabilities & common equity$8,500,018 $8,565,480 $7,047,315$8,500,018 $7,047,315
         
Commercial Loans/Real Estate Loans        
         
Commercial non-real estate loans$521,019 $439,636 $495,406$521,019 $495,406
Construction and land development loans609,727 801,474 567,950609,727 567,950
Commercial real estate secured loans1,392,874 1,360,774 1,137,0321,392,874 1,137,032
Municipal loans463,076 459,208 483,382463,076 483,382
Lease financing55,958 59,492 63,27855,958 63,278
Total commercial/real estate loans$3,042,654 $3,120,584 $2,747,048$3,042,654 $2,747,048
         
Construction and Land Development Loans        
         
Residential construction$144,384 $109,176 $83,355$144,384 $83,355
Commercial owner occupied88,035 172,977 99,88188,035 99,881
Commercial non-owner occupied57,648 114,752 88,21857,648 88,218
Land development164,892 249,461 192,508164,892 192,508
Lots154,768 155,108 103,988154,768 103,988
Total construction and land development loans$609,727 $801,474 $567,950$609,727 $567,950
         
Commercial Real Estate Secured Loans        
Commercial real estate owner occupied$676,574 $691,371 $594,244$676,574 $594,244
Commercial real estate non-owner occupied716,300 669,403 542,788716,300 542,788
Total commercial real estate secured loans$1,392,874 $1,360,774 $1,137,032$1,392,874 $1,137,032
         
           
           
Hancock Holding Company          - Add 9 -
Financial Highlights           
(amounts in thousands)           
(unaudited)           
  Three Months Ended  Six Months Ended 
 6/30/20103/31/20106/30/20096/30/20106/30/2009
Average Balance Sheet        
         
Commercial/real estate loans3,090,655 3,145,748 $2,696,500$3,118,049 $2,692,553
Mortgage loans745,019 735,279 452,324740,176 449,050
Direct consumer loans729,083 737,728 596,725733,382 601,180
Indirect consumer loans336,260 359,965 420,444348,047 425,675
Finance Company loans107,821 109,819 111,358108,815 112,884
Total loans5,008,838 5,088,539 4,277,3515,048,469 4,281,342
Securities1,646,418 1,572,883 1,580,2871,609,853 1,614,758
Short-term investments688,648 813,122 466,350750,541 501,688
Earning average assets7,343,904 7,474,544 6,323,9887,408,863 6,397,788
Allowance for loan losses(67,901) (66,170) (63,027)(67,041) (62,681)
Other assets1,235,552 1,246,022 764,6511,240,759 769,205
Total assets$8,511,555 $8,654,396 $7,025,612$8,582,581 $7,104,312
         
Noninterest bearing deposits$1,069,795 $1,018,863 $955,050$1,044,470 $934,542
Interest bearing transaction deposits1,920,797 1,894,997 1,497,3951,907,968 1,480,194
Interest bearing Public Fund deposits1,173,579 1,275,202 1,376,2031,224,110 1,437,438
Time deposits2,828,846 2,933,094 1,878,4732,880,682 1,955,770
Total interest bearing deposits5,923,222 6,103,293 4,752,0716,012,760 4,873,402
Total deposits6,993,017 7,122,156 5,707,1217,057,230 5,807,944
Other borrowed funds527,808 543,307 573,739535,515 555,209
Other liabilities129,595 135,814 108,666132,687 110,963
Common shareholders' equity861,135 853,119 636,086857,149 630,196
Total liabilities & common equity$8,511,555 $8,654,396 $7,025,612$8,582,581 $7,104,312
           
           
           
Hancock Holding Company          - Add 10 -
Financial Highlights           
(amounts in thousands)           
(unaudited)           
  Three Months Ended  Six Months Ended 
 6/30/20103/31/20106/30/20096/30/20106/30/2009
Average Balance Sheet Mix        
         
Percentage of earning assets/funding sources:        
Loans68.20% 68.08% 67.64%68.14% 66.92%
Securities22.42% 21.04% 24.99%21.73% 25.24%
Short-term investments9.38% 10.88% 7.37%10.13% 7.84%
Earning average assets100.00% 100.00% 100.00%100.00% 100.00%
         
Noninterest bearing deposits14.57% 13.63% 15.10%14.10% 14.61%
Interest bearing transaction deposits26.15% 25.35% 23.68%25.75% 23.14%
Interest bearing Public Fund deposits15.98% 17.06% 21.76%16.52% 22.47%
Time deposits38.52% 39.24% 29.71%38.88% 30.56%
Total deposits95.22% 95.28% 90.25%95.25% 90.78%
Other borrowed funds7.19% 7.27% 9.07%7.23% 8.68%
Other net interest-free funding sources-2.41% -2.55% 0.68%-2.48% 0.54%
Total average funding sources100.00% 100.00% 100.00%100.00% 100.00%
         
Loan mix:        
Commercial/real estate loans61.71% 61.82% 63.05%61.76% 62.89%
Mortgage loans14.87% 14.45% 10.57%14.66% 10.49%
Direct consumer loans14.56% 14.50% 13.95%14.53% 14.04%
Indirect consumer loans6.71% 7.07% 9.83%6.89% 9.94%
Finance Company loans2.15% 2.16% 2.60%2.16% 2.64%
Total loans100.00% 100.00% 100.00%100.00% 100.00%
         
Average dollars (in thousands):        
Loans$5,008,838 $5,088,539 $4,277,351$5,048,469 $4,281,342
Securities1,646,418 1,572,883 1,580,2871,609,853 1,614,758
Short-term investments688,648 813,122 466,350750,541 501,688
Earning average assets$7,343,904 $7,474,544 $6,323,988$7,408,863 $6,397,788
         
Noninterest bearing deposits$1,069,795 $1,018,863 $955,050$1,044,470 $934,542
Interest bearing transaction deposits1,920,797 1,894,997 1,497,3951,907,968 1,480,194
Interest bearing Public Fund deposits1,173,579 1,275,202 1,376,2031,224,110 1,437,438
Time deposits2,828,846 2,933,094 1,878,4732,880,682 1,955,770
Total deposits6,993,017 7,122,156 5,707,1217,057,230 5,807,944
Other borrowed funds527,808 543,307 573,739535,515 555,209
Other net interest-free funding sources(176,921) (190,919) 43,128(183,882) 34,635
Total average funding sources$7,343,904 $7,474,544 $6,323,988$7,408,863 $6,397,788
         
Loans:        
Commercial/real estate loans$3,090,655 $3,145,748 $2,696,500$3,118,049 $2,692,553
Mortgage loans745,019 735,279 452,324740,176 449,050
Direct consumer loans729,083 737,728 596,725733,382 601,180
Indirect consumer loans336,260 359,965 420,444348,047 425,675
Finance Company loans107,821 109,819 111,358108,815 112,884
Total average loans$5,008,838 $5,088,539 $4,277,351$5,048,469 $4,281,342
       
Hancock Holding Company      - Add 11 -
Financial Highlights       
(amounts in thousands, except per share data and FTE headcount)       
(unaudited)       
  Three Months Ended 
 6/30/20103/31/20106/30/2009
Asset Quality Information     
      
Non-accrual loans $138,793 $92,828 $34,189
Foreclosed assets 44,901 30,243 8,884
Total non-performing assets $183,694 $123,071 $43,073
Non-performing assets as a percent of loans and foreclosed assets 3.66% 2.44% 1.01%
Accruing loans 90 days past due (a) $8,002 $13,457 $11,435
Accruing loans 90 days past due as a percent of loans 0.16% 0.27% 0.27%
Non-performing assets + accruing loans 90 days past due       
 to loans and foreclosed assets 3.82% 2.71% 1.27%
Allowance for loan losses $77,221 $66,625 $63,850
Allowance for loan losses as a percent of period-end loans 1.55% 1.33% 1.49%
Allowance for loan losses to NPAs + accruing loans 90 days past due 40.28% 48.80% 117.14%
     
 6/30/10
 Non-Covered LoansCovered LoansTotal
Non-accrual loans $95,600 $43,193 $138,793
Foreclosed assets 18,488 26,413 44,901
Total non-performing assets $114,088 $69,606 $183,694
Non-performing assets as a percent of loans and foreclosed assets 2.76% 7.88% 3.66%
Accruing loans 90 days past due (a)  8,002  -- $8,002
Accruing loans 90 days past due as a percent of loans 0.19%  -- 0.16%
Non-performing assets + accruing loans 90 days past due       
 to loans and foreclosed assets 2.95% 7.88% 3.82%
Allowance for loan losses 77,221  -- 77,221
Allowance for loan losses as a percent of period-end loans 1.55%  -- 1.55%
Allowance for loan losses to NPAs + accruing loans 90 days past due 63.25%  -- 40.28%
       
 3/31/10
 Non-Covered LoansCovered LoansTotal
Non-accrual loans $37,251 $55,577 $92,828
Foreclosed assets 16,051 14,192 30,243
Total non-performing assets $53,302 $69,769 $123,071
Non-performing assets as a percent of loans and foreclosed assets 1.29% 7.67% 2.44%
Accruing loans 90 days past due (a)  13,457  --  13,457
Accruing loans 90 days past due as a percent of loans 0.33%  -- 0.27%
Non-performing assets + accruing loans 90 days past due       
 to loans and foreclosed assets 1.62%   2.71%
Allowance for loan losses 66,625  -- 66,625
Allowance for loan losses as a percent of period-end loans 1.62%  -- 1.33%
Allowance for loan losses to NPAs + accruing loans 90 days past due 48.80%  -- 99.80%
       
       
       
Hancock Holding Company      - Add 12 -
Financial Highlights       
(amounts in thousands)       
(unaudited)       
  Three Months Ended 
 6/30/20103/31/20106/30/2009
Period-end Balance Sheet     
      
Commercial/real estate loans $3,042,654 $3,120,584 $2,747,048
Mortgage loans 751,259 718,333 405,896
Direct consumer loans 743,118 719,071 590,742
Indirect consumer loans 329,658 346,160 418,595
Finance Company loans 105,513 107,542 110,375
Total loans 4,972,202 5,011,690 4,272,656
      
 6/30/10
 Non-Covered LoansCovered Loans ©Total
Commercial/real estate loans $2,674,114 $368,540 $3,042,654
Mortgage loans 447,365 303,894 751,259
Direct consumer loans 558,785 184,333 743,118
Indirect consumer loans 329,658  -- 329,658
Finance Company loans 105,513  -- 105,513
Total loans $4,115,435 $856,767 $4,972,202
      
 3/31/10
 Non-Covered LoansCovered Loans ©Total
Commercial/real estate loans $2,735,258 $385,326 $3,120,584
Mortgage loans 400,597 317,736 718,333
Direct consumer loans 526,342 192,729 719,071
Indirect consumer loans 346,160  -- 346,160
Finance Company loans 107,542  -- 107,542
Total loans $4,115,899 $895,791 $5,011,690
      
(c) Assets covered under the FDIC loss share agreements, which       
provide considerable protection against credit risk.      
 
                   
Hancock Holding Company                  - Add 13-
Average Balance and Net Interest Margin Summary               
(amounts in thousands)                   
(unaudited)                   
                
 Three Months Ended
 06/30/1003/31/1006/30/09
 InterestVolumeRateInterestVolumeRateInterestVolumeRate
            
Average Earning Assets           
Commercial & real estate loans (TE)$39,728 $3,090,655 5.15% $42,603 $3,145,748 5.48% $35,573 $2,696,500 5.29%
Mortgage loans 11,880  745,019 6.38%  12,217  735,279 6.65%  6,411  452,324 5.67%
Consumer loans 21,882  1,173,164 7.48%  21,491  1,207,512 7.22%  20,067  1,128,527 7.13%
Loan fees & late charges 259  -- 0.00%  228  -- 0.00%  188  -- 0.00%
 Total loans (TE)$73,749 $5,008,838 5.90% $76,539 $5,088,539 6.08% $62,239 4,277,351 5.83%
               
US treasury securities 26  11,843 0.88%  15  11,838 0.50%  46  11,146 1.65%
US agency securities 1,407  206,522 2.72%  1,387  163,132 3.40%  1,699  171,430 3.96%
CMOs 2,795  278,198 4.02%  2,063  168,129 4.91%  2,110  167,295 5.04%
Mortgage backed securities 11,250  942,548 4.77%  12,051  1,022,288 4.72%  13,052  1,043,590 5.00%
Municipals (TE) 2,933  190,936 6.14%  2,491  192,447 5.18%  2,369  160,703 5.90%
Other securities 178  16,371 4.36%  261  15,049 6.94%  340  26,123 5.20%
 Total securities (TE) 18,589  1,646,418 4.52%  18,268  1,572,883 4.65%  19,616  1,580,287 4.97%
              
 Total short-term investments 450  688,648 0.26%  589  813,122 0.29%  1,198  466,350 1.03%
               
 Average earning assets yield (TE)$92,788 $7,343,904 5.06% $95,396 $7,474,544 5.15% $83,053 $6,323,988 5.26%
               
Interest-bearing Liabilities               
Interest-bearing transaction deposits $2,599 $1,920,797 0.54% $2,503 $1,894,997 0.54% $1,966 $1,497,395 0.53%
Time deposits 14,309  2,828,846 2.03%  17,537  2,933,094 2.42%  13,524  1,878,473 2.89%
Public Funds 2,492  1,173,579 0.85%  3,243  1,275,202 1.03%  5,213  1,376,203 1.52%
 Total interest bearing deposits$19,400 5,923,222 1.31% $23,283 6,103,293 1.55% $20,703 4,752,071 1.75%
              
 Total borrowings 2,468  527,808 1.88%  2,517  543,307 1.88%  2,710  573,739 1.89%
                
 Total interest bearing liab cost$21,868 $6,451,030 1.36% $25,800 $6,646,600 1.57% $23,413 $5,325,810 1.76%
                
Net interest-free funding sources  892,874      827,944      998,178  
                
Total Cost of Funds$21,868 $7,343,904 1.19% $25,800 $7,474,544 1.40% $23,413 $6,323,988 1.48%
                
Net Interest Spread (TE)$70,920  3.70% $69,596   3.57% $59,640   3.50%
                
Net Interest Margin (TE)$70,920 $7,343,904 3.87% $69,596 $7,474,544 3.75% $59,640 $6,323,988 3.78%
             
Hancock Holding Company            - Add 14 -
Average Balance and Net Interest Margin Summary         
(amounts in thousands)             
(unaudited)             
             
  Six Months Ended 
 6/30/20106/30/2009
 InterestVolumeRateInterestVolumeRate
        
Average Earning Assets       
Commercial & real estate loans (TE)$82,331 $3,118,049 5.32% $70,037 $2,692,553 5.24%
Mortgage loans 24,097  740,176 6.51%  12,866  449,050 5.73%
Consumer loans 43,373  1,190,244 7.35%  40,634  1,139,739 7.19%
Loan fees & late charges 487  -- 0.00%  533  -- 0.00%
 Total loans (TE) 150,288 $5,048,469 5.99%  124,070 $4,281,342 5.83%
         
US treasury securities 41  11,841 0.69%  96  11,230 1.73%
US agency securities 2,793  184,947 3.02%  4,015  198,565 4.04%
CMOs 4,858  223,468 4.35%  4,418  177,541 4.98%
Mortgage backed securities 23,301  982,197 4.74%  26,422  1,044,659 5.06%
Municipals (TE) 5,424  191,687 5.66%  4,654  157,502 5.91%
Other securities 440  15,714 5.59%  702  25,261 5.56%
 Total securities (TE) 36,857  1,609,854 4.58%  40,307  1,614,758 4.99%
         
 Total short-term investments 1,039  750,541 0.28%  3,069  501,688 1.23%
         
 Average earning assets yield (TE)$188,184 $7,408,864 5.11% $167,446 $6,397,788 5.26%
          
Interest-Bearing Liabilities         
Interest-bearing transaction deposits $5,102 $1,907,968 0.54% $4,052 $1,480,194 0.55%
Time deposits 31,847  2,880,682 2.23%  30,230 1,955,770 3.12%
Public Funds 5,734  1,224,110 0.94%  11,775 1,437,438 1.65%
 Total interest bearing deposits$42,683 $6,012,760 1.43% $46,057 $4,873,402 1.91%
        
 Total borrowings 4,985  535,515 1.88%  5,358  555,209 1.95%
          
 Total interest bearing liab cost$47,668 $6,548,275 1.47% $51,415 $5,428,611 1.91%
          
Net interest-free funding sources  860,588     969,177  
          
Total Cost of Funds$47,668 $7,408,863 1.30% $51,415 $6,397,788 1.62%
          
Net Interest Spread (TE)$140,516  3.64% $116,031   3.35%
          
Net Interest Margin (TE)$140,516 $7,408,863 3.81% $116,031 $6,397,788 3.64%
                 
Hancock Holding Company                - Add 15 -
Quarterly Financial Data                 
(amounts in thousands, except per share data and FTE headcount)                 
 (unaudited) 200820092010
 3Q4Q1Q2Q3Q4Q1Q2Q
Per Common Share Data                
                 
Earnings per share:                
 Basic $0.51 $0.26 $0.44 $0.43 $0.48 $0.89 $0.37 $0.17
 Diluted $0.50 $0.26 $0.44 $0.43 $0.47 $0.89 $0.37 $0.17
Cash dividends per share  $0.24 $0.24 $0.24 $0.24 $0.24 $0.24 $0.24 $0.24
Book value per share (period-end) $18.95 $19.18 $19.66 $19.82 $20.54 $22.74 $23.05 $23.36
Tangible book value per share (period-end) $16.77 $17.02 $17.51 $17.68 $18.42 $20.60 $20.94 $21.28
Weighted average number of shares:                
 Basic 31,471 31,757 31,805 31,820 31,857 35,481 36,868 36,876
 Diluted 31,905 32,059 31,937 32,009 32,058 35,705 37,105 37,078
Period-end number of shares 31,702 31,770 31,813 31,827 31,877 36,840 36,905 36,877
Market data:                
 High sales price $68.42 $56.45 $45.56 $41.19 $42.38 $44.89 $45.86 $43.90
 Low sales price $33.34 $34.20 $22.51 $30.12 $29.90 $35.26 $38.23 $33.27
 Period end closing price  $51.00 $45.46 $31.28 $32.49 $37.57 $43.81 $41.81 $33.36
 Trading volume 23,562 18,544 18,026 17,040 11,676 19,538 9,612 12,443
                 
Other Period-end Data                
                 
FTE headcount 1,941 1,952 1,938 1,911 1,903 2,240 2,263 2,278
Tangible common equity $531,800 $540,859 $557,013 $562,800 $587,161 $758,840 $772,735 $784,872
Tier I capital $546,379 $550,216 $558,502 $565,807 $575,856 $756,106 $764,074 $764,608
Goodwill $62,277 $62,277 $62,277 $62,277 $62,277 $62,277 $62,277 $61,631
Amortizable intangibles $6,402 $6,059 $5,705 $5,350 $4,996 $16,252 $15,521 $14,516
Common shares repurchased for publicly                 
 announced plans  -- 6  --  --   --  --  --  --
              
Performance Ratios             
              
Return on average assets 1.00% 0.48% 0.79% 0.78% 0.87% 1.75% 0.65% 0.31%
Return on average common equity 10.90% 5.49% 9.12% 8.67% 9.38% 15.92% 6.58% 3.03%
Earning asset yield (TE) 6.02% 5.60% 5.26% 5.26% 5.26% 5.32% 5.15% 5.06%
Total cost of funds 2.03% 2.08% 1.75% 1.48% 1.39% 1.35% 1.40% 1.19%
Net interest margin (TE) 3.99% 3.51% 3.50% 3.78% 3.86% 3.96% 3.75% 3.87%
Noninterest expense as a percent                
of total revenue (TE) before amortization of purchased intangibles and securities transactions  62.92%  64.61%  64.93%  61.47%  60.81%  49.82% 66.43%   67.26%
Common equity (period-end) as a percent of total assets (period-end)  8.91%  8.50%  8.81%  8.95%  9.62%  9.63% 9.93%   10.13%
Leverage (Tier I) ratio  8.66% 8.06% 7.85% 8.13% 8.33% 10.60% 8.91% 9.06%
Tangible common equity ratio  7.97% 7.62% 7.92% 8.06% 8.71% 8.81% 9.10% 9.32%
Net charge-offs as a                
 percent of average loans 0.42% 1.20% 0.67% 1.50% 1.24% 1.24% 1.06% 1.11%
Allowance for loan losses as a percent of period-end loans  1.40%  1.45%  1.49%  1.49%  1.50%  1.29% 1.33%   1.55%
Allowance for loan losses to NPAs + loans 90 days past due  189.69%  133.16%  119.72%  117.14%  120.25%  58.69% 48.80%   40.28%
Loan/deposit ratio 77.46% 74.58% 72.51% 74.95% 77.36% 77.89% 71.45% 71.63%
Noninterest income excluding securities transactions as a percent of total revenue (TE)  34.46%  35.73%  34.00%  36.65%  33.31%  49.86% 31.08%   33.23%
                 
                 
                 
Hancock Holding Company                - Add 16 -
Quarterly Financial Data                 
(amounts in thousands, except per share data and FTE headcount)                
 (unaudited) 200820092010
 3Q4Q1Q2Q3Q4Q1Q2Q
Asset Quality Information                
                 
Non-accrual loans $21,875 $29,976 $38,327 $34,189 $35,558 $86,555 $92,828 $138,793
Foreclosed assets 2,197 5,360 5,946 8,884 9,775 14,336 30,243 44,901
Total non-performing assets $24,072 $35,336 $44,273 $43,073 $45,333 $100,891 $123,071 $183,694
Non-performing assets as a percent of loans                
 and foreclosed assets 0.59% 0.83% 1.04% 1.01% 1.06% 1.97% 2.44% 3.66%
                 
Accruing loans 90 days past due $6,082 $11,019 $8,306 $11,435 $7,766 $11,647 $13,457 $8,002
Accruing loans 90 days past due as a percent of loans  0.15%  0.26%  0.20%  0.27%  0.18%  0.23% 0.27%   0.16%
Non-performing assets + accruing loans 90 days past due to loans and foreclosed assets  0.74%  1.09%  1.24%  1.27%  1.25%  2.20% 2.71%   3.82%
                 
Net charge-offs $4,164 $12,591 $7,117 $16,019 $13,495 $13,634 $13,251 $13,921
Net charge-offs as                
 a percent of average loans 0.42% 1.20% 0.67% 1.50% 1.24% 1.24% 1.06% 1.11%
                 
Allowance for loan losses $57,200 $61,725 $62,950 $63,850 $63,850 $66,050 $66,625 $77,221
Allowance for loan losses as a                
 percent of period-end loans 1.40% 1.45% 1.49% 1.49% 1.50% 1.29% 1.33% 1.55%
Allowance for loan losses to NPAs+ accruing loans 90 days past due  189.69%  133.16%  119.72%  117.14%  120.25%  58.69% 48.80%   40.28%
Provision for loan losses $8,064 $17,116 $8,342 $16,919 $13,495 $15,834 $13,826 $24,517
                 
Net Charge-off Information                
                 
Net charge-offs:                
Commercial/real estate loans $1,556 $8,971 $4,536 $12,524 $10,176 $9,110 $10,238 $10,537
Mortgage loans 179 269 177 199 177 1,211 608 569
Direct consumer loans 650 1,039 599 1,226 821 1,209 608 1,241
Indirect consumer loans 867 1,337 847 717 1,169 883 608 449
Finance company loans 912 975 958 1,353 1,152 1,221 1,189 1,125
Total net charge-offs  $4,164 $12,591 $7,117 $16,019 $13,495 $13,634 $13,251 $13,921
                 
Average loans:                
Commercial/real estate loans $2,453,154 $2,622,357 $2,688,557 $2,696,500 $2,739,518 $2,777,866 $3,145,748 $3,090,655
Mortgage loans 427,752 432,070 445,741 452,324 438,659 470,441 735,279 745,019
Direct consumer loans 546,079 575,826 605,685 596,725 603,394 630,511 737,728 729,083
Indirect consumer loans 410,110 439,780 430,965 420,444 410,035 386,157 359,965 336,260
Finance Company loans 116,140 117,435 114,428 111,358 110,045 110,233 109,819 107,821
Total average loans $3,953,235 $4,187,468 $4,285,376 $4,277,351 $4,301,651 $4,375,208 $5,088,539 $5,008,838
                 
Net charge-offs to average loans:                
Commercial/real estate loans 0.25% 1.36% 0.68% 1.86% 1.47% 1.30% 1.32% 1.37%
Mortgage loans 0.17% 0.25% 0.16% 0.18% 0.16% 1.02% 0.34% 0.31%
Direct consumer loans 0.47% 0.72% 0.40% 0.82% 0.54% 0.76% 0.33% 0.68%
Indirect consumer loans 0.84% 1.21% 0.80% 0.68% 1.13% 0.91% 0.69% 0.54%
Finance Company loans 3.12% 3.30% 3.40% 4.87% 4.15% 4.39% 4.39% 4.19%
Total net charge-offs to average loans  0.42% 1.20% 0.67% 1.50% 1.24% 1.24% 1.06% 1.11%
                 
                 
Hancock Holding Company                - Add 17 -
Quarterly Financial Data                 
(amounts in thousands, except per share data and FTE headcount)                
(unaudited) 200820092010
 3Q4Q1Q2Q3Q4Q1Q2Q
Income Statement                
                 
Interest income  $84,132 $84,801 $81,448 $80,105 $79,758 $82,416 $92,379 $89,741
Interest income (TE) 86,774 87,726 84,392 83,054 82,757 85,585 95,396 92,788
Interest expense 29,357 32,727 28,002 23,413 22,004 21,881 25,800 21,868
Net interest income (TE) 57,417 54,999 56,390 59,641 60,753 63,704 69,596 70,920
Provision for loan losses 8,064 17,116 8,342 16,919 13,495 15,834 13,826 24,517
Noninterest income excluding                 
 securities transactions  30,194 30,578 29,055 34,504 30,347 63,353 31,381 35,293
Securities transactions gains/(losses) (79) (1,174)  --  -- 61 7  --  --
Noninterest expense  55,483 55,637 55,838 58,226 55,749 63,657 67,822 72,122
Income before income taxes 21,343 8,725 18,321 16,051 18,918 44,404 16,312 6,527
Income tax expense 5,338 405 4,290 2,305 3,700 12,624 2,478 27
Net income $16,005 $8,320 $14,031 $13,746 $15,218 $31,780 $13,834 $6,500
                 
Pre-tax, pre-provision income (PTPP) $29,486 $27,015 $26,663 $32,970 $32,352 $63,914 $31,587 $32,762
                 
                 
Noninterest Income                
 and Noninterest Expense                
                 
Service charges on deposit accounts $11,108 $11,467 $10,503 $11,242 $11,795 $11,814 $11,490 $12,327
Trust fees 4,330 3,777 3,327 3,855 4,008 3,937 3,846 4,408
Debit card & merchant fees 2,805 2,853 2,568 2,895 2,845 2,944 3,596 3,928
Insurance fees 3,819 4,136 3,452 4,048 3,526 3,329 3,511 3,641
Investment & annuity fees 2,421 2,849 2,861 1,691 2,007 1,662 2,279 2,663
ATM fees 1,718 1,690 1,779 1,895 1,862 1,838 1,951 2,321
Secondary mortgage market operations 817 629 1,158 1,827 1,482 1,439 1,640 1,529
Gain on acquisition  --  --  --  --  -- 33,623  --  --
Other income 3,176 3,177 3,407 7,051 2,822 2,767 3,068 4,476
Noninterest income excluding                 
 securities transactions $30,194 $30,578 $29,055 $34,504 $30,347 $63,353 $31,381 $35,293
Securities transactions gains/(losses)  (79)  (1,174)  --  -- 61 7  --  --
Total noninterest income including securities transactions  $30,115  $29,404  $29,055  $34,504  $30,408  $63,360 $31,381   $35,293
                 
Personnel expense $28,664 $28,447 $30,775 $28,703 $29,113 $32,858 $34,767 $35,379
Occupancy expense (net) 5,188 5,047 5,055 5,016 5,144 5,126 6,143 6,026
Equipment expense 2,711 2,587 2,534 2,583 2,397 2,335 2,724 2,642
Other operating expense 18,560 19,213 17,120 21,570 18,741 22,984 23,450 27,391
Amortization of intangibles 360 343 354 354 354 354 738 684
Total noninterest expense  $55,483 $55,637 $55,838 $58,226 $55,749 $63,657 $67,822 $72,122
CONTACT:  Hancock Holding Company
          Carl J. Chaney, President and Chief Executive Officer
          Michael M. Achary, E.V.P. and Chief Financial Officer
          Paul D. Guichet, V.P. Investor Relations
          800.522.6542
          228.563.6559

company logo