News Details

Hancock Holding Company Announces Earnings for Third Quarter 2010

October 19, 2010

GULFPORT, Miss., Oct. 19, 2010 (GLOBE NEWSWIRE) -- Hancock Holding Company (Nasdaq:HBHC) — "the Company" —today announced net income for the quarter ended September 30, 2010. Hancock's third quarter 2010 net income was $14.9 million, and diluted earnings per share were $0.40. Compared to the second quarter of 2010, net income for 2010's third quarter was up $8.4 million, or 129 percent, while diluted earnings per share were $0.23 higher. Return on average assets for the third quarter was 0.70 percent.

On a year-to-date basis, Hancock earned $35.2 million, with diluted earnings per share of $0.94. Hancock's year-to-date 2010 results include the impact of the Company's common stock offering and acquisition of Peoples First Community Bank (Peoples First), both of which were completed in the fourth quarter of 2009.    

Hancock's pre-tax, pre-provision income for the third quarter was $34.0 million, an increase of $1.2 million, or 3.7 percent, over the second quarter of 2010. Pre-tax pre-provision income is total revenue less non-interest expense and excludes one-time merger expenses and securities transactions.

Hancock Holding Company President and Chief Executive Officer Carl J. Chaney commented on Hancock's third quarter results, "Hancock's entire management team is pleased with the improvement in the Company's third quarter earnings as compared to the prior quarter. Net income increased $8.4 million, or 129 percent, with our return on average assets coming in at 0.70 percent. We also improved our already very strong capital position by increasing the Company's tangible common equity ratio to 9.68 percent at September 30 — all very enviable measures in this challenging economic environment."

The most significant driver of the Company's improved earnings from last quarter was reflected in an $8.3 million reduction in the provision for loan losses. The lower provision resulted from the absence of any need to add to last quarter's specific reserve related to the Gulf Oil Spill ($5.2 million) and also a lower level of required reserve build related to the Company's loan portfolio ($2.5 million this quarter versus $5.4 million last quarter). The Company also reduced operating expenses $4.1 million, or 5.6 percent, from last quarter, with much of that improvement related to the absence of second quarter one-time merger-related costs related to the Peoples First acquisition, as well as on-going expense efficiencies.

Chaney continued, "In addition, more good news for the entire Gulf South Region was received with the recent permanent capping of the Gulf Oil Spill. However, much work remains to be done in terms of the environmental clean-up and business recovery from that event."

Highlights & Key Operating Items from Hancock's Third Quarter Results

Balance Sheet & Capital

Total assets at September 30, 2010, were $8.24 billion, down $261 million, or 3.1 percent, from $8.50 billion at June 30, 2010. Compared to September 30, 2009, total assets increased $1.43 billion, or 21.1 percent. The overall increase in total assets from 2009's third quarter was due to the acquisition of Peoples First in December 2009. Hancock continued to remain very well capitalized with total equity of $865.8 million at September 30, 2010, up $211.0 million, or 32.2 percent, from September 30, 2009. Hancock's tangible equity ratio at September 30, 2010, was 9.68 percent, up 36 basis points from the 9.32 percent reported at June 30, 2010.

Loan Growth

For the quarter ended September 30, 2010, Hancock's average total loans were $4.98 billion, which represented an increase of $674.3 million, or 15.7 percent, from the same quarter a year ago but was down $32.9 million, or 0.7 percent, from the second quarter of 2010 due to a continued lessening of loan demand in the Company's operating region. The increased level of average loans from the same quarter a year ago was primarily related to the acquisition of Peoples First loans with loss share coverage from the FDIC. Period-end loans were down $64.2 million, or 1.3 percent, from June 30, 2010. The decrease in period-end loans was reflected in mortgage loans (down $44.8 million, or 6.1 percent), direct consumer loans (down $8.3 million or 1.1 percent), indirect consumer loans (down $7.2 million, or 2.2 percent), and finance company loans (down $4.1 million or 3.9 percent). 

Deposit Growth

Period-end deposits for the third quarter were $6.71 billion, up $1.29 billion, or 23.8 percent, from September 30, 2009, but were down $251.8 million, or 3.6 percent, from June 30, 2010. Average deposits were down $156.4 million, or 2.2 percent, from the second quarter of 2010 but were up $1.28 billion, or 22.9 percent, from September 30, 2009. The increase in average and period-end deposits from the same quarter a year ago was due to the acquisition of Peoples First in December 2009. The reduction in average and period-end deposits from the second quarter were related to $875 million in second quarter maturities of mostly higher costing time deposits (2.25 percent), the majority of which, over 70 percent, were retained at significantly lower rates (1.00 to 1.50 percent).       

Asset Quality

Net charge-offs for 2010's third quarter were $13.8 million, or 1.10 percent of average loans, down $0.1 million from the $13.9 million, or 1.11 percent of average loans, reported for the second quarter of 2010. Non-performing assets as a percent of total loans and foreclosed assets were 3.55 percent at September 30, 2010, down from 3.89 percent at June 30, 2010. The total dollar value of non-performing assets was down $19.6 million, or 10.0 percent, between June 30, 2010, and September 30, 2010. Approximately $10.7 million of loans (of which $9.1 million were on non-accrual status) were designated as troubled debt restructuring (TDR) at September 30, 2010. Non-accrual loans decreased $17.3 million, while other real estate owned (ORE) decreased $13.0 million compared to the prior quarter. Loans 90 days past due or greater (accruing) as a percent of period end loans, decreased 1 basis point from June 30, 2010, to 0.15 percent at September 30, 2010.

Hancock recorded a provision for loan losses for the third quarter of $16.3 million. The Company's allowance for loan losses was $79.7 million at September 30, 2010, and $77.2 million at June 30, 2010. The ratio of the allowance for loan losses as a percent of period-end loans was 1.62 percent at September 30, 2010, compared to 1.55 percent at June 30, 2010. Hancock's reserving methodologies required the Company to increase the allowance for loan losses by $2.5 million in the third quarter versus the $5.4 million of reserve build that was required in the previous quarter. Also, in the second quarter of 2010, the Company accrued a specific reserve of $5.2 million due to the Gulf Oil Spill. While no increase in this specific reserve was necessary in the third quarter, Hancock is continuing to monitor the impact of the Gulf Oil Spill is having on the Company's affected markets.

Additional asset quality information (inclusive and exclusive of the covered assets of Peoples First) is provided in the following table:

 Consolidated Consolidated 
 Hancock Without 
Asset Quality InformationHolding CompanyPeople's First
Non-accrual loans $132,834 $78,307
Restructured loans $10,740 $10,740
Foreclosed assets 31,879 18,578
Total non-performing assets $175,453 $107,625
Non-performing assets as a percent of loans and foreclosed assets 3.55% 2.63%
Accruing loans 90 days past due (a) $7,292 $7,292
Accruing loans 90 days past due as a percent of loans 0.15% 0.18%
Non-performing assets + accruing loans 90 days past due
 to loans and foreclosed assets
3.70% 2.81%
Allowance for loan losses $79,725 $79,725
Allowance for loan losses as a percent of period-end loans 1.62% 1.96%
Allowance for loan losses to NPAs + accruing loans 90 days past due 43.63% 69.38%
     
(a) Accruing loans past due 90 days or more do not include purchased impaired loans which were written down to fair value
upon acquisition and accrete interest income over the remaining life of the loan.

Net Interest Income

Net interest income (taxable equivalent or te) for the third quarter increased $9.0 million, or 14.7 percent, while the net interest margin (te) of 3.85 percent was 1 basis point narrower than the same quarter a year ago. Growth in average earning assets was strong compared to the same quarter a year ago with an increase of $929.2 million, or 14.8 percent, mostly reflected in higher average loans (up $674.3 million, or 15.7 percent) and was due primarily to the fourth quarter 2009 acquisition of Peoples First.

The Company's loan yield decreased 19 basis points over the prior year's third quarter, while the yield on securities decreased 64 basis points, pushing the yield on average earning assets down 39 basis points. However, total funding costs over the same quarter a year ago were down 37 basis points. 

Compared to the prior quarter, the net interest margin (te) was narrower by 2 basis points, and the level of net interest income was down $1.2 million, or 1.7 percent. The yield on average earning assets was down 19 basis points from last quarter at 4.87 percent, while the total cost of funds decreased 17 basis points.   

Non-interest Income

Non-interest income for the third quarter was up $4.8 million, or 15.8 percent, compared to the same quarter a year ago and decreased $85 thousand, or 0.2 percent, compared to the previous quarter. Factors impacting non-interest income compared to the same quarter a year ago were higher levels of other income (up $1.6 million or 57.3 percent), secondary mortgage market operations (up $1.1 million or 73.3 percent), investment and annuity fees (up $0.9 million or 44.8 percent), debit card and merchant fees (up $0.8 million or 28.3 percent), ATM fees (up $0.8 million or 41.8 percent), and trust fees (up $0.1 million or 3.2 percent) partially offset by a decrease in service charges on deposit accounts of $0.5 million, or 3.9 percent.

The slight decrease in non-interest income compared to the prior quarter was due to a decrease in service charges on deposit accounts (down $1.0 million or 8.1 percent), debit card and merchant fees (down $0.3 million or 7.1 percent), trust fees (down $0.3 million  or 6.1 percent), and insurance fees (down $0.1 million or 2.9 percent). These decreases were mostly offset by increases in secondary mortgage market operations (up $1.0 million or 68.0 percent), ATM fees (up $0.3 million or 13.7 percent), and investment and annuity fees (up $0.2 million or 9.1 percent).

Operating Expense & Taxes

Operating expenses for the third quarter were up $12.3 million, or 22.1 percent, compared to the same quarter a year ago, and were $4.1 million, or 5.6 percent, lower than the previous quarter. The increase from the same quarter a year ago was reflected in higher personnel expense (up $6.8 million or 23.3 percent), other operating expense (up $4.6 million or 24.7 percent), occupancy expense (up $0.5 million or 10.0 percent), amortization of intangibles (up $0.3 million or 85.3 percent), and equipment expense (up $0.1 million or 4.1 percent). The increases were primarily due to the acquisition of Peoples First. The decrease from the prior quarter was due to a decrease in other operating expense (down $4.0 million or 14.7 percent), occupancy expense (down $0.4 million or 6.1 percent), and equipment expense (down $0.1 million or 5.5 percent). These decreases were slightly offset by an increase in personnel expense (up $0.5 million or 1.4 percent).

For the nine months ended September 30, 2010 and 2009, the effective income tax rates were approximately 13 percent and 19 percent, respectively. Because of the reduced level of pre-tax income in 2010, the tax exempt interest income and the utilization of tax credits had a significant impact on the effective tax rate. The source of the tax credits for 2010 and 2009 resulted from investments in New Market Tax Credits, Qualified Bond Credits, and Work Opportunity Tax Credits.

About Hancock Holding Company

Hancock Holding Company — parent company of Hancock Bank (Mississippi), Hancock Bank of Louisiana, and Hancock Bank of Alabama — had assets of approximately $8.2 billion as of September 30, 2010. Founded in 1899, Hancock Bank consistently ranks as one of the country's strongest, safest financial institutions, according to BauerFinancial, Inc. More corporate information and e-banking are available at www.hancockbank.com.

The Hancock Holding Company logo is available at http://www.globenewswire.com/newsroom/prs/?pkgid=2758

"SAFE HARBOR" STATEMENT UNDER THE PRIVATE SECURITIES LITIGATION REFORM ACT OF 1995: Congress passed the Private Securities Litigation Act of 1995 in an effort to encourage corporations to provide information about companies' anticipated future financial performance. This act provides a safe harbor for such disclosure, which protects the companies from unwarranted litigation if actual results are different from management expectations. This release contains forward-looking statements and reflects management's current views and estimates of future economic circumstances, industry conditions, company performance, and financial results. These forward-looking statements are subject to a number of factors and uncertainties which could cause the Company's actual results and experience to differ from the anticipated results and expectations expressed in such forward-looking statements.

           
 Hancock Holding Company      - Add 4 -
 Financial Highlights       
 (amounts in thousands, except per share data and FTE headcount)       
 (unaudited)       
     
  Three Months Ended  Nine Months Ended 
 9/30/20106/30/20109/30/20099/30/20109/30/2009
Per Common Share Data        
         
Earnings per share:        
Basic$0.40 $0.17 $0.48$0.95 $1.35
Diluted$0.40 $0.17 $0.47$0.94 $1.34
Cash dividends per share $0.24 $0.24 $0.24$0.72 $0.72
Book value per share (period-end)$23.48 $23.36 $20.54$23.48 $20.54
Tangible book value per share (period-end)$21.42 $21.28 $18.42$21.42 $18.42
Weighted average number of shares:        
Basic 36,880  36,876  31,857 36,864  31,828
Diluted 36,995  37,078  32,058 37,052  32,003
Period-end number of shares 36,883  36,877  31,877 36,883  31,877
Market data:        
High sales price$35.40 $43.90 $42.38$45.86 $45.56
Low sales price$26.82 $33.27 $29.90$26.82 $22.51
Period end closing price $30.07 $33.36 $37.57$30.07 $37.57
Trading volume 14,318  12,443  11,676 36,388  46,790
         
Other Period-end Data        
         
FTE headcount2,235 2,278 1,9032,235 1,903
Tangible common equity$790,040 $784,872 $587,161$790,040 $587,161
Tier I capital$772,247 $764,608 $575,856$772,247 $575,856
Goodwill$61,631 $61,631 $62,277$61,631 $62,277
Amortizable intangibles$13,860 $14,516 $4,996$13,860 $4,996
         
Performance Ratios        
         
Return on average assets0.70% 0.31% 0.87%0.55% 0.81%
Return on average common equity6.75% 3.03% 9.38%5.45% 9.06%
Earning asset yield (TE)4.87% 5.06% 5.26%5.03% 5.26%
Total cost of funds1.02% 1.19% 1.39%1.21% 1.54%
Net interest margin (TE)3.85% 3.87% 3.86%3.82% 3.71%
Noninterest expense as a percent of total revenue (TE)
before amortization of purchased intangibles
and securities transactions
64.25% 67.26% 60.81%65.98% 62.34%
Common equity (period-end) as a percent of total assets (period-end)10.51% 10.13% 9.62%10.51% 9.62%
Leverage (Tier I) ratio 9.32% 9.06% 8.33%9.32% 8.33%
Tangible common equity ratio 9.68% 9.32% 8.71%9.68% 8.71%
Net charge-offs as a percent of average loans1.10% 1.11% 1.24%1.09% 1.14%
Allowance for loan losses as a percent of period-end loans1.62% 1.55% 1.50%1.62% 1.50%
Allowance for loan losses to NPAs + accruing loans 90 days past due43.63% 38.03% 120.25%43.63% 120.25%
Average loan/deposit ratio72.78% 71.63% 77.36%71.95% 74.91%
Non-interest income excluding 
securities transactions as a percent of
total revenue (TE)
33.56% 33.23% 33.31%32.64% 34.69%
           
 Hancock Holding Company      - Add 5 -
 Financial Highlights       
 (amounts in thousands)       
 (unaudited)       
     
  Three Months Ended  Nine Months Ended 
 9/30/20106/30/20109/30/20099/30/20109/30/2009
Asset Quality Information        
         
Non-accrual loans$132,834 $150,127 $35,558$132,834 $35,558
Restructured loans (a) 10,740  --   --  10,740  -- 
Foreclosed assets31,879 44,901 9,77531,879 9,775
Total non-performing assets$175,453 $195,028 $45,333$175,453 $45,333
Non-performing assets as a percent of loans and foreclosed assets3.55% 3.89% 1.06%3.55% 1.06%
Accruing loans 90 days past due (b)$7,292 $8,002 $7,766$7,292 $7,766
Accruing loans 90 days past due as a percent of loans0.15% 0.16% 0.18%0.15% 0.18%
Non-performing assets + accruing loans 90 days past due
to loans and foreclosed assets
3.70% 4.05% 1.25%3.70% 1.25%
         
Net charge-offs$13,754 $13,921 $13,495$40,926 $36,631
Net charge-offs as a percent of average loans1.10% 1.11% 1.24%1.09% 1.14%
         
Allowance for loan losses$79,725 $77,221 $63,850$79,725 $63,850
Allowance for loan losses as a percent of period-end loans1.62% 1.55% 1.50%1.62% 1.50%
Allowance for loan losses to NPAs + accruing loans 90 days past due43.63% 38.03% 120.25%43.63% 120.25%
         
Provision for loan losses$16,258 $24,517 $13,495$54,601 $38,756
         
(a) Included in restructured loans is $9.1 million in non-accrual loans.        
(b) Accruing loans past due 90 days or more do not include purchased impaired loans
which were written down to fair value upon acquisition and accrete interest income over
the remaining life of the loan.
        
         
Allowance for Loan Losses        
         
Beginning Balance$77,221 $66,625 $63,850$66,050 $61,725
Provision for loan loss16,258 24,517 13,49554,601 38,756
Charge-offs16,486 14,998 14,76246,644 40,183
Recoveries2,732 1,077 1,2675,718 3,552
Net charge-offs13,754 13,921 13,49540,926 36,631
Ending Balance$79,725 $77,221 $63,850$79,725 $63,850
         
Net Charge-off Information        
         
Net charge-offs:        
Commercial/real estate loans$9,140 $10,537 $10,176$29,915 $27,236
Mortgage loans1,674 569 1772,851 553
Direct consumer loans1,003 1,241 8212,852 2,646
Indirect consumer loans569 449 1,1691,626 2,733
Finance company loans1,368 1,125 1,1523,682 3,463
Total net charge-offs $13,754 $13,921 $13,495$40,926 $36,631
         
Average loans:        
Commercial/real estate loans$3,056,578 $3,090,938 $2,739,518$3,097,429 $2,708,380
Mortgage loans753,686 744,880 438,659744,682 445,549
Direct consumer loans738,036 728,939 603,394734,902 601,926
Indirect consumer loans324,337 336,260 410,035340,057 420,404
Finance Company loans103,297 107,821 110,045106,955 111,927
Total average loans$4,975,934 $5,008,838 $4,301,651$5,024,025 $4,288,186
         
Net charge-offs to average loans:        
Commercial/real estate loans1.19% 1.37% 1.47%1.29% 1.34%
Mortgage loans0.88% 0.31% 0.16%0.51% 0.17%
Direct consumer loans0.54% 0.68% 0.54%0.52% 0.59%
Indirect consumer loans0.70% 0.54% 1.13%0.64% 0.87%
Finance Company loans5.25% 4.19% 4.15%4.60% 4.14%
Total net charge-offs to average loans1.10% 1.11% 1.24%1.09% 1.14%
           
           
 Hancock Holding Company      - Add 6 -
 Financial Highlights       
 (amounts in thousands)       
 (unaudited)       
     
  Three Months Ended  Nine Months Ended 
 9/30/20106/30/20109/30/20099/30/20109/30/2009
Income Statement        
         
Interest income $85,398 $89,741 $79,758$267,517 $241,311
Interest income (TE)88,284 92,788 82,757276,468 250,203
Interest expense18,576 21,868 22,00466,244 73,420
Net interest income (TE)69,708 70,920 60,753210,224 176,783
Provision for loan losses16,258 24,517 13,49554,601 38,756
Noninterest income excluding securities transactions 35,208 35,293 30,347101,882 93,907
Securities transactions gains/(losses) --  --  61 --  61
Noninterest expense 68,060 72,122 55,749208,002 169,813
Income before income taxes17,712 6,527 18,91840,552 53,290
Income tax expense2,859 27 3,7005,365 10,295
Net income$14,853 $6,500 $15,218$35,187 $42,995
         
Pre-tax, pre-provision income (PTPP) (b)$33,970 $32,762 $32,352$98,320 $91,985
         
Noninterest Income and Noninterest Expense        
         
Service charges on deposit accounts$11,331 $12,327 $11,795$35,148 $33,540
Trust fees4,138 4,408 4,00812,391 11,189
Debit card & merchant fees3,649 3,928 2,84511,173 8,309
Insurance fees3,535 3,641 3,52610,688 11,026
Investment & annuity fees2,906 2,663 2,0077,848 6,559
ATM fees2,640 2,321 1,8626,912 5,536
Secondary mortgage market operations2,569 1,529 1,4825,737 4,467
Gain on acquisition --  --  -- --  --
Other income4,440 4,476 2,82211,985 13,281
Noninterest income excluding securities transactions$35,208 $35,293 $30,347$101,882 $93,907
Securities transactions gains/(losses) --  --  61 --  61
Total noninterest income including securities transactions$35,208 $35,293 $30,408$101,882 $93,968
         
Personnel expense$35,890 $35,379 $29,113$106,036 $88,590
Occupancy expense (net)5,657 6,026 5,14417,827 15,215
Equipment expense2,496 2,642 2,3977,863 7,514
Other operating expense23,361 27,391 18,74174,198 57,430
Amortization of intangibles656 684 3542,078 1,064
Total noninterest expense $68,060 $72,122 $55,749$208,002 $169,813
          
(b) Pre-tax pre-provision profit (PTPP) is total revenue less noninterest expense, one-time merger expenses, and securities
transactions. Management believes that PTPP is a useful financial measure because it enables investors and others to assess the
Company's ability to generate capital to cover credit losses through a credit cycle.
   
           
           
 Hancock Holding Company      - Add 7 -
 Financial Highlights       
 (amounts in thousands)       
 (unaudited)       
     
  Three Months Ended  Nine Months Ended 
 9/30/20106/30/20109/30/20099/30/20109/30/2009
Period-end Balance Sheet        
         
Commercial/real estate loans$3,068,415 $3,068,296 $2,740,722$3,068,415 $2,740,722
Mortgage loans693,862 738,650 402,930693,862 402,930
Direct consumer loans721,513 729,820 598,291721,513 598,291
Indirect consumer loans322,501 329,658 400,459322,501 400,459
Finance Company loans101,406 105,513 109,794101,406 109,794
Total loans4,907,697 4,971,937 4,252,1964,907,697 4,252,196
Loans held for sale54,201 43,033 33,86954,201 33,869
Securities1,619,869 1,686,671 1,499,8891,619,869 1,499,889
Short-term investments575,506 720,314 375,887575,506 375,887
Earning assets7,157,273 7,421,955 6,161,8417,157,273 6,161,841
Allowance for loan losses(79,725) (77,221) (63,850)(79,725) (63,850)
Other assets1,161,814 1,155,284 707,0591,161,814 707,059
Total assets$8,239,362 $8,500,018 $6,805,050$8,239,362 $6,805,050
         
Noninterest bearing deposits$1,092,452 $1,050,118 $912,092$1,092,452 $912,092
Interest bearing transaction deposits1,936,146 1,930,738 1,453,0321,936,146 1,453,032
Interest bearing Public Fund deposits1,120,559 1,205,874 1,108,1641,120,559 1,108,164
Time deposits2,559,641 2,773,841 1,946,8672,559,641 1,946,867
Total interest bearing deposits5,616,346 5,910,453 4,508,0635,616,346 4,508,063
Total deposits 6,708,798 6,960,571 5,420,1556,708,798 5,420,155
Other borrowed funds539,394 546,343 614,751539,394 614,751
Other liabilities125,390 131,822 115,392125,390 115,392
Common shareholders' equity865,780 861,282 654,752865,780 654,752
Total liabilities & common equity$8,239,362 $8,500,018 $6,805,050$8,239,362 $6,805,050
         
Commercial Loans/Real Estate Loans        
         
Commercial non-real estate loans$496,235 $494,779 $478,752$496,235 $478,752
Construction and land development loans655,606 671,660 545,824655,606 545,824
Commercial real estate secured loans1,400,408 1,382,816 1,168,6181,400,408 1,168,618
Municipal loans463,191 463,083 481,632463,191 481,632
Lease financing52,975 55,958 65,89652,975 65,896
Total commercial/real estate loans$3,068,415 $3,068,296 $2,740,722$3,068,415 $2,740,722
         
Construction and Land Development Loans        
         
Residential construction$139,820 $159,050 $77,443$139,820 $77,443
Commercial owner occupied98,914 96,977 106,36498,914 106,364
Commercial non-owner occupied75,813 63,504 79,66675,813 79,666
Land development168,040 181,640 176,560168,040 176,560
Lots173,019 170,489 105,791173,019 105,791
Total construction and land development loans$655,606 $671,660 $545,824$655,606 $545,824
         
Commercial Real Estate Secured Loans        
Commercial real estate owner occupied$681,182 $671,688 $601,404$681,182 $601,404
Commercial real estate non-owner occupied719,226 711,128 567,214719,226 567,214
Total commercial real estate secured loans$1,400,408 $1,382,816 $1,168,618$1,400,408 $1,168,618
         
           
 Hancock Holding Company      - Add 8 -
 Financial Highlights       
 (amounts in thousands)       
 (unaudited)       
     
  Three Months Ended  Nine Months Ended 
 9/30/20106/30/20109/30/20099/30/20109/30/2009
Average Balance Sheet        
         
Commercial/real estate loans3,056,578 3,090,938 $2,739,518$3,097,429 $2,708,380
Mortgage loans753,686 744,880 438,659744,682 445,549
Direct consumer loans738,036 728,939 603,394734,902 601,926
Indirect consumer loans324,337 336,260 410,035340,057 420,404
Finance Company loans103,297 107,821 110,045106,955 111,927
Total loans4,975,934 5,008,838 4,301,6515,024,025 4,288,186
Securities1,532,293 1,646,418 1,477,1971,583,716 1,568,400
Short-term investments685,873 688,648 486,035728,748 496,413
Earning average assets7,194,100 7,343,904 6,264,8837,336,489 6,352,999
Allowance for loan losses(78,232) (67,901) (63,850)(70,812) (63,075)
Other assets1,248,792 1,235,552 776,2341,243,465 771,574
Total assets$8,364,660 $8,511,555 $6,977,267$8,509,142 $7,061,498
         
Noninterest bearing deposits$1,078,227 $1,069,795 $931,188$1,055,846 $933,412
Interest bearing transaction deposits1,955,635 1,920,797 1,459,3771,924,032 1,473,179
Interest bearing Public Fund deposits1,121,330 1,173,579 1,223,2721,189,473 1,365,265
Time deposits2,681,434 2,828,846 1,946,9752,813,536 1,952,805
Total interest bearing deposits5,758,399 5,923,222 4,629,6245,927,041 4,791,249
Total deposits6,836,626 6,993,017 5,560,8126,982,887 5,724,661
Other borrowed funds526,674 527,808 655,556532,536 589,025
Other liabilities128,424 129,595 117,326131,250 113,108
Common shareholders' equity872,936 861,135 643,573862,469 634,704
Total liabilities & common equity$8,364,660 $8,511,555 $6,977,267$8,509,142 $7,061,498
           
           
 Hancock Holding Company      - Add 9 -
 Financial Highlights       
 (amounts in thousands)       
 (unaudited)       
     
  Three Months Ended  Nine Months Ended 
 9/30/20106/30/20109/30/20099/30/20109/30/2009
Average Balance Sheet Mix        
         
Percentage of earning assets/funding sources:        
Loans69.17% 68.20% 68.66%68.48% 67.50%
Securities21.30% 22.42% 23.58%21.59% 24.69%
Short-term investments9.53% 9.38% 7.76%9.93% 7.81%
Earning average assets100.00% 100.00% 100.00%100.00% 100.00%
         
Noninterest bearing deposits14.99% 14.57% 14.86%14.39% 14.69%
Interest bearing transaction deposits27.18% 26.15% 23.29%26.23% 23.19%
Interest bearing Public Fund deposits15.59% 15.98% 19.53%16.21% 21.49%
Time deposits37.27% 38.52% 31.08%38.35% 30.74%
Total deposits95.03% 95.22% 88.76%95.18% 90.11%
Other borrowed funds7.32% 7.19% 10.47%7.26% 9.27%
Other net interest-free funding sources-2.35% -2.41% 0.77%-2.44% 0.62%
Total average funding sources100.00% 100.00% 100.00%100.00% 100.00%
         
Loan mix:        
Commercial/real estate loans61.42% 61.71% 63.68%61.65% 63.16%
Mortgage loans15.15% 14.87% 10.20%14.82% 10.39%
Direct consumer loans14.83% 14.56% 14.03%14.63% 14.04%
Indirect consumer loans6.52% 6.71% 9.53%6.77% 9.80%
Finance Company loans2.08% 2.15% 2.56%2.13% 2.61%
Total loans100.00% 100.00% 100.00%100.00% 100.00%
         
Average dollars (in thousands):        
Loans$4,975,934 $5,008,838 $4,301,651$5,024,025 $4,288,186
Securities1,532,293 1,646,418 1,477,1971,583,716 1,568,400
Short-term investments685,873 688,648 486,035728,748 496,413
Earning average assets$7,194,100 $7,343,904 $6,264,883$7,336,489 $6,352,999
         
Noninterest bearing deposits$1,078,227 $1,069,795 $931,188$1,055,846 $933,412
Interest bearing transaction deposits1,955,635 1,920,797 1,459,3771,924,032 1,473,179
Interest bearing Public Fund deposits1,121,330 1,173,579 1,223,2721,189,473 1,365,265
Time deposits2,681,434 2,828,846 1,946,9752,813,536 1,952,805
Total deposits6,836,626 6,993,017 5,560,8126,982,887 5,724,661
Other borrowed funds526,674 527,808 655,556532,536 589,025
Other net interest-free funding sources(169,200) (176,921) 48,515(178,934) 39,313
Total average funding sources$7,194,100 $7,343,904 $6,264,883$7,336,489 $6,352,999
         
Loans:        
Commercial/real estate loans$3,056,578 $3,090,938 $2,739,518$3,097,429 $2,708,380
Mortgage loans753,686 744,880 438,659744,682 445,549
Direct consumer loans738,036 728,939 603,394734,902 601,926
Indirect consumer loans324,337 336,260 410,035340,057 420,404
Finance Company loans103,297 107,821 110,045106,955 111,927
Total average loans$4,975,934 $5,008,838 $4,301,651$5,024,025 $4,288,186
       
 Hancock Holding Company  - Add 10 -
 Financial Highlights   
 (amounts in thousands, except per share data and FTE headcount)   
 (unaudited)   
   
  Three Months Ended 
 9/30/20106/30/20109/30/2009
Asset Quality Information     
      
Non-accrual loans $132,834 $150,127 $35,558
Restructured loans 10,740  --   -- 
Foreclosed assets 31,879 44,901 9,775
Total non-performing assets $175,453 $195,028 $45,333
Non-performing assets as a percent of loans and foreclosed assets 3.55% 3.89% 1.06%
Accruing loans 90 days past due (a) $7,292 $8,002 $7,766
Accruing loans 90 days past due as a percent of loans 0.15% 0.16% 0.18%
Non-performing assets + accruing loans 90 days past due 
to loans and foreclosed assets
3.70% 4.05% 1.25%
Allowance for loan losses $79,725 $77,221 $63,850
Allowance for loan losses as a percent of period-end loans 1.62% 1.55% 1.50%
Allowance for loan losses to NPAs + accruing loans 90 days past due 43.63% 38.03% 120.25%
     
 9/30/10
 Non-Covered LoansCovered LoansTotal
Non-accrual loans $78,307 $54,527 $132,834
Restructured loans 10,740   10,740
Foreclosed assets 18,578 13,301 31,879
Total non-performing assets $107,625 $67,828 $175,453
Non-performing assets as a percent of loans and foreclosed assets 2.63% 8.01% 3.55%
Accruing loans 90 days past due (a)  7,292  -- $7,292
Accruing loans 90 days past due as a percent of loans 0.18%  -- 0.15%
Non-performing assets + accruing loans 90 days past due 
to loans and foreclosed assets
2.81% 8.01% 3.70%
Allowance for loan losses 79,725  -- 79,725
Allowance for loan losses as a percent of period-end loans 1.96%  -- 1.62%
Allowance for loan losses to NPAs + accruing loans 90 days past due 69.38%  -- 43.63%
       
 6/30/10
 Non-Covered LoansCovered LoansTotal
Non-accrual loans $95,600 $54,527 $150,127
Foreclosed assets 18,357 26,544 44,901
Total non-performing assets $113,957 $81,071 $195,028
Non-performing assets as a percent of loans and foreclosed assets 2.76% 9.18% 3.89%
Accruing loans 90 days past due (a) $8,002  --  8,002
Accruing loans 90 days past due as a percent of loans 0.19%  -- 0.16%
Non-performing assets + accruing loans 90 days past due
 to loans and foreclosed assets
2.95% 9.18% 4.05%
Allowance for loan losses 77,221  -- 77,221
Allowance for loan losses as a percent of period-end loans 1.88%  -- 1.55%
Allowance for loan losses to NPAs + accruing loans 90 days past due 63.32%  -- 38.03%
       
       
 Hancock Holding Company  - Add 11 -
 Financial Highlights   
 (amounts in thousands)   
 (unaudited)   
   
  Three Months Ended 
 9/30/20106/30/20109/30/2009
Period-end Balance Sheet     
      
Commercial/real estate loans $3,068,415 $3,068,296 $2,740,722
Mortgage loans 693,862 738,650 402,930
Direct consumer loans 721,513 729,820 598,291
Indirect consumer loans 322,501 329,658 400,459
Finance Company loans 101,406 105,513 109,794
Total loans 4,907,697 4,971,937 4,252,196
      
 9/30/10
 Non-Covered LoansCovered Loans ©Total
Commercial/real estate loans $2,681,728 $386,687 $3,068,415
Mortgage loans 370,589 323,273 693,862
Direct consumer loans 597,522 123,991 721,513
Indirect consumer loans 322,501  -- 322,501
Finance Company loans 101,406  -- 101,406
Total loans $4,073,746 $833,951 $4,907,697
      
 6/30/10
 Non-Covered LoansCovered Loans ©Total
Commercial/real estate loans $2,674,113 $394,183 $3,068,296
Mortgage loans 403,923 334,727 738,650
Direct consumer loans 601,963 127,857 729,820
Indirect consumer loans 329,658  -- 329,658
Finance Company loans 105,513  -- 105,513
Total loans $4,115,170 $856,767 $4,971,937
      
(c) Assets covered under the FDIC loss share agreements, which
provide considerable protection against credit risk.
                   
 Hancock Holding Company          - Add 12 -
 Average Balance and Net Interest Margin Summary           
 (amounts in thousands)           
 (unaudited)           
   
 Three Months Ended
 09/30/1006/30/1009/30/09
 InterestVolumeRateInterestVolumeRateInterestVolumeRate
            
Average Earning Assets           
Commercial & real estate loans (TE)$40,557 $3,056,578 5.27% $39,728 $3,090,938 5.15% $36,909 $2,739,518 5.35%
Mortgage loans 10,150  753,686 5.39%  11,880  744,880 6.38%  6,334  438,659 5.78%
Consumer loans 20,927  1,165,670 7.12%  21,882  1,173,020 7.48%  20,086  1,123,474 7.09%
Loan fees & late charges (280) -- 0.00%  259  -- 0.00%  224  -- 0.00%
Total loans (TE)$71,354 $4,975,934 5.68% $73,749 $5,008,838 5.90% $63,553 4,301,651 5.87%
               
US treasury securities 18  11,282 0.62%  26  11,843 0.88%  60  11,007 2.16%
US agency securities 727  134,114 2.17%  1,407  206,522 2.72%  1,384  134,487 4.12%
CMOs 2,673  310,210 3.45%  2,795  278,198 4.02%  1,968  153,511 5.13%
Mortgage backed securities 10,109  870,489 4.65%  11,250  942,548 4.77%  12,278  983,394 4.99%
Municipals (TE) 2,808  187,962 5.98%  2,933  190,936 6.14%  2,295  169,893 5.40%
Other securities 213  18,236 4.66%  178  16,371 4.36%  349  24,905 5.60%
Total securities (TE) 16,548  1,532,293 4.32%  18,589  1,646,418 4.52%  18,334  1,477,197 4.96%
              
Total short-term investments 382  685,873 0.22%  450  688,648 0.26%  870  486,035 0.71%
               
Average earning assets yield (TE)$88,284 $7,194,100 4.87% $92,788 $7,343,904 5.06% $82,757 $6,264,883 5.26%
               
Interest-bearing Liabilities               
Interest-bearing transaction deposits $2,022 $1,955,635 0.41% $2,599 $1,920,797 0.54% $1,605 $1,459,377 0.44%
Time deposits 12,121  2,681,434 1.79%  14,309  2,828,846 2.03%  13,543  1,946,975 2.76%
Public Funds 2,004  1,121,330 0.71%  2,492  1,173,579 0.85%  4,057  1,223,272 1.32%
Total interest bearing deposits$16,147 5,758,399 1.11% $19,400 5,923,222 1.31% $19,205 4,629,624 1.65%
              
Total borrowings 2,429  526,674 1.83%  2,468  527,808 1.88%  2,799  655,556 1.69%
                
Total interest bearing liab cost$18,576 $6,285,073 1.17% $21,868 $6,451,030 1.36% $22,004 $5,285,180 1.65%
                
Net interest-free funding sources  909,027      892,874      979,703  
                
Total Cost of Funds$18,576 $7,194,100 1.02% $21,868 $7,343,904 1.19% $22,004 $6,264,883 1.39%
                
Net Interest Spread (TE)$69,708  3.70% $70,920   3.70% $60,753   3.60%
                
Net Interest Margin (TE)$69,708 $7,194,100 3.85% $70,920 $7,343,904 3.87% $60,753 $6,264,883 3.86%
                
                   
 Hancock Holding Company                - Add 13 -
 Average Balance and Net Interest Margin Summary           
 (amounts in thousands)                   
 (unaudited)                   
                   
         
        Nine Months Ended 
       9/30/20109/30/2009
       InterestVolumeRateInterestVolumeRate
              
Average Earning Assets             
Commercial & real estate loans (TE)      $122,887 $3,097,429 5.30% $106,946 $2,708,380 5.28%
Mortgage loans       34,248  744,682 6.13%  19,200  445,549 5.75%
Consumer loans       64,300  1,181,914 7.27%  60,720  1,134,257 7.16%
Loan fees & late charges       207  -- 0.00%  757  -- 0.00%
Total loans (TE)       221,642 $5,024,025 5.89%  187,623 $4,288,186 5.85%
               
US treasury securities       58  11,652 0.67%  156  11,155 1.88%
US agency securities       3,521  167,816 2.80%  5,399  176,971 4.07%
CMOs       7,531  252,699 3.97%  6,387  169,443 5.03%
Mortgage backed securities       33,411  944,552 4.72%  38,699  1,024,012 5.04%
Municipals (TE)       8,232  190,432 5.76%  6,949  161,678 5.73%
Other securities       652  16,564 5.25%  1,051  25,141 5.57%
Total securities (TE)       53,405  1,583,715 4.50%  58,641  1,568,400 4.99%
               
Total short-term investments       1,421  728,748 0.26%  3,939  496,413 1.06%
               
Average earning assets yield (TE)      $276,468 $7,336,488 5.03% $250,203 $6,352,999 5.26%
                
Interest-Bearing Liabilities               
Interest-bearing transaction deposits       $7,124 $1,924,032 0.50% $5,657 $1,473,179 0.51%
Time deposits       43,968  2,813,536 2.09%  43,772 1,952,805 3.00%
Public Funds       7,739  1,189,473 0.87%  15,833 1,365,265 1.55%
Total interest bearing deposits      $58,831 $5,927,041 1.33% $65,262 $4,791,249 1.82%
              
Total borrowings       7,413  532,536 1.86%  8,158  589,025 1.85%
                
Total interest bearing liab cost      $66,244 $6,459,577 1.37% $73,420 $5,380,274 1.82%
                
Net interest-free funding sources        876,912     972,725  
                
Total Cost of Funds      $66,244 $7,336,489 1.21% $73,420 $6,352,999 1.55%
                
Net Interest Spread (TE)      $210,224  3.66% $176,783   3.44%
                
Net Interest Margin (TE)      $210,224 $7,336,489 3.82% $176,783 $6,352,999 3.72%
                 
 Hancock Holding Company            - Add 14 -
 Quarterly Financial Data             
 (amounts in thousands, except per share data and FTE headcount)             
 (unaudited)             
       
 200820092010
 4Q1Q2Q3Q4Q1Q2Q3Q
Per Common Share Data                
                 
Earnings per share:                
 Basic $0.26 $0.44 $0.43 $0.48 $0.89 $0.37 $0.17 $0.40
 Diluted $0.26 $0.44 $0.43 $0.47 $0.89 $0.37 $0.17 $0.40
Cash dividends per share  $0.24 $0.24 $0.24 $0.24 $0.24 $0.24 $0.24 $0.24
Book value per share (period-end) $19.18 $19.66 $19.82 $20.54 $22.74 $23.05 $23.36 $23.48
Tangible book value per share (period-end) $17.02 $17.51 $17.68 $18.42 $20.60 $20.94 $21.28 $21.42
Weighted average number of shares:                
 Basic 31,757 31,805 31,820 31,857 35,481 36,868 36,876 36,880
 Diluted 32,059 31,937 32,009 32,058 35,705 37,105 37,078 36,995
Period-end number of shares 31,770 31,813 31,827 31,877 36,840 36,905 36,877 36,883
Market data:                
 High sales price $56.45 $45.56 $41.19 $42.38 $44.89 $45.86 $43.90 $35.40
 Low sales price $34.20 $22.51 $30.12 $29.90 $35.26 $38.23 $33.27 $26.82
 Period end closing price  $45.46 $31.28 $32.49 $37.57 $43.81 $41.81 $33.36 $30.07
 Trading volume 18,544 18,026 17,040 11,676 19,538 9,612 12,443 14,318
                 
Other Period-end Data                
                 
FTE headcount 1,952 1,938 1,911 1,903 2,240 2,263 2,278 2,235
Tangible common equity $540,859 $557,013 $562,800 $587,161 $758,840 $772,735 $784,872 $790,040
Tier I capital $550,216 $558,502 $565,807 $575,856 $756,106 $764,074 $764,608 $772,247
Goodwill $62,277 $62,277 $62,277 $62,277 $62,277 $62,277 $61,631 $61,631
Amortizable intangibles $6,059 $5,705 $5,350 $4,996 $16,252 $15,521 $14,516 $13,860
Common shares repurchased for publicly
announced plans
6  --  --   --   --  --  --  --
              
Performance Ratios             
              
Return on average assets 0.48% 0.79% 0.78% 0.87% 1.75% 0.65% 0.31% 0.70%
Return on average common equity 5.49% 9.12% 8.67% 9.38% 15.92% 6.58% 3.03% 6.75%
Earning asset yield (TE) 5.60% 5.26% 5.26% 5.26% 5.32% 5.15% 5.06% 4.87%
Total cost of funds 2.08% 1.75% 1.48% 1.39% 1.35% 1.40% 1.19% 1.02%
Net interest margin (TE) 3.51% 3.50% 3.78% 3.86% 3.96% 3.75% 3.87% 3.85%
Noninterest expense as a percent
of total revenue (TE) before amortization
of purchased intangibles and securities transactions
64.61% 64.93% 61.47% 60.81% 49.82% 66.43% 67.26% 64.25%
Common equity (period-end) as
a percent of total assets (period-end)
8.50% 8.81% 8.95% 9.62% 9.63% 9.93% 10.13% 10.51%
Leverage (Tier I) ratio  8.06% 7.85% 8.13% 8.33% 10.60% 8.91% 9.06% 9.32%
Tangible common equity ratio  7.62% 7.92% 8.06% 8.71% 8.81% 9.10% 9.32% 9.68%
Net charge-offs as a percent of average loans 1.20% 0.67% 1.50% 1.24% 1.24% 1.06% 1.11% 1.10%
Allowance for loan losses as a percent
of period-end loans
1.45% 1.49% 1.49% 1.50% 1.29% 1.33% 1.55% 1.62%
Allowance for loan losses to NPAs + loans
90 days past due
133.16% 119.72% 117.14% 120.25% 58.69% 48.80% 38.03% 43.63%
Loan/deposit ratio 74.58% 72.51% 74.95% 77.36% 77.89% 71.45% 71.63% 72.78%
Noninterest income excluding securities transactions
as a percent of total revenue (TE)
35.73% 34.00% 36.65% 33.31% 49.86% 31.08% 33.23% 33.56%
                 
                 
 Hancock Holding Company             
 Quarterly Financial Data            - Add 15 -
 (amounts in thousands, except per share data and FTE headcount)             
 (unaudited)             
       
 200820092010
 4Q1Q2Q3Q4Q1Q2Q3Q
Asset Quality Information                
                 
Non-accrual loans $29,976 $38,327 $34,189 $35,558 $86,555 $92,828 $150,127 $132,834
Restructured loans  --   --   --   --   --   --   --  10,740
Foreclosed assets 5,360 5,946 8,884 9,775 14,336 30,243 44,901 31,879
Total non-performing assets $35,336 $44,273 $43,073 $45,333 $100,891 $123,071 $195,028 $175,453
Non-performing assets as a percent of loans
and foreclosed assets
0.83% 1.04% 1.01% 1.06% 1.97% 2.44% 3.89% 3.55%
                 
Accruing loans 90 days past due $11,019 $8,306 $11,435 $7,766 $11,647 $13,457 $8,002 $7,292
Accruing loans 90 days past due as a percent of loans 0.26% 0.20% 0.27% 0.18% 0.23% 0.27% 0.16% 0.15%
Non-performing assets + accruing loans 90 days past
due to loans and foreclosed assets
1.09% 1.24% 1.27% 1.25% 2.20% 2.71% 4.05% 3.70%
                 
Net charge-offs $12,591 $7,117 $16,019 $13,495 $13,634 $13,251 $13,921 $13,754
Net charge-offs as a percent of average loans 1.20% 0.67% 1.50% 1.24% 1.24% 1.06% 1.11% 1.10%
                 
Allowance for loan losses $61,725 $62,950 $63,850 $63,850 $66,050 $66,625 $77,221 $79,725
Allowance for loan losses as a percent of period-end loans 1.45% 1.49% 1.49% 1.50% 1.29% 1.33% 1.55% 1.62%
Allowance for loan losses to NPAs + accruing loans
90 days past due
133.16% 119.72% 117.14% 120.25% 58.69% 48.80% 38.03% 43.63%
                 
Provision for loan losses $17,116 $8,342 $16,919 $13,495 $15,834 $13,826 $24,517 $16,258
                 
Net Charge-off Information                
                 
Net charge-offs:                
Commercial/real estate loans $8,971 $4,536 $12,524 $10,176 $9,110 $10,238 $10,537 $9,140
Mortgage loans 269 177 199 177 1,211 608 569 1,674
Direct consumer loans 1,039 599 1,226 821 1,209 608 1,241 1,003
Indirect consumer loans 1,337 847 717 1,169 883 608 449 569
Finance company loans 975 958 1,353 1,152 1,221 1,189 1,125 1,368
Total net charge-offs  $12,591 $7,117 $16,019 $13,495 $13,634 $13,251 $13,921 $13,754
                 
Average loans:                
Commercial/real estate loans $2,622,357 $2,688,557 $2,696,500 $2,739,518 $2,777,866 $3,145,748 $3,090,938 $3,056,578
Mortgage loans 432,070 445,741 452,324 438,659 470,441 735,279 744,880 753,686
Direct consumer loans 575,826 605,685 596,725 603,394 630,511 737,728 728,939 738,036
Indirect consumer loans 439,780 430,965 420,444 410,035 386,157 359,965 336,260 324,337
Finance Company loans 117,435 114,428 111,358 110,045 110,233 109,819 107,821 103,297
Total average loans $4,187,468 $4,285,376 $4,277,351 $4,301,651 $4,375,208 $5,088,539 $5,008,838 $4,975,934
                 
Net charge-offs to average loans:                
Commercial/real estate loans 1.36% 0.68% 1.86% 1.47% 1.30% 1.32% 1.37% 1.19%
Mortgage loans 0.25% 0.16% 0.18% 0.16% 1.02% 0.34% 0.31% 0.88%
Direct consumer loans 0.72% 0.40% 0.82% 0.54% 0.76% 0.33% 0.68% 0.54%
Indirect consumer loans 1.21% 0.80% 0.68% 1.13% 0.91% 0.69% 0.54% 0.70%
Finance Company loans 3.30% 3.40% 4.87% 4.15% 4.39% 4.39% 4.19% 5.25%
Total net charge-offs to average loans  1.20% 0.67% 1.50% 1.24% 1.24% 1.06% 1.11% 1.10%
                 
                 
 Hancock Holding Company             
 Quarterly Financial Data            - Add 16 -
 (amounts in thousands, except per share data and FTE headcount)             
 (unaudited)             
       
 200820092010
 4Q1Q2Q3Q4Q1Q2Q3Q
Income Statement                
                 
Interest income  $84,801 $81,448 $80,105 $79,758 $82,416 $92,379 $89,741 $85,398
Interest income (TE) 87,726 84,392 83,054 82,757 85,585 95,396 92,788 88,284
Interest expense 32,727 28,002 23,413 22,004 21,881 25,800 21,868 18,576
Net interest income (TE) 54,999 56,390 59,641 60,753 63,704 69,596 70,920 69,708
Provision for loan losses 17,116 8,342 16,919 13,495 15,834 13,826 24,517 16,258
Noninterest income excluding securities transactions  30,578 29,055 34,504 30,347 63,353 31,381 35,293 35,208
Securities transactions gains/(losses) (1,174)  --  --  61 7  --  --  --
Noninterest expense  55,637 55,838 58,226 55,749 63,657 67,822 72,122 68,060
Income before income taxes 8,725 18,321 16,051 18,918 44,404 16,312 6,527 17,712
Income tax expense 405 4,290 2,305 3,700 12,624 2,478 27 2,859
Net income $8,320 $14,031 $13,746 $15,218 $31,780 $13,834 $6,500 $14,853
                 
Pre-tax, pre-provision income (PTPP) $27,015 $26,663 $32,970 $32,352 $63,914 $31,587 $32,762 $33,970
                 
                 
                 
Noninterest Income                
and Noninterest Expense                
                 
Service charges on deposit accounts $11,467 $10,503 $11,242 $11,795 $11,814 $11,490 $12,327 $11,331
Trust fees 3,777 3,327 3,855 4,008 3,937 3,846 4,408 4,138
Debit card & merchant fees 2,853 2,568 2,895 2,845 2,944 3,596 3,928 3,649
Insurance fees 4,136 3,452 4,048 3,526 3,329 3,511 3,641 3,535
Investment & annuity fees 2,849 2,861 1,691 2,007 1,662 2,279 2,663 2,906
ATM fees 1,690 1,779 1,895 1,862 1,838 1,951 2,321 2,640
Secondary mortgage market operations 629 1,158 1,827 1,482 1,439 1,640 1,529 2,569
Gain on acquisition  --  --  --  -- 33,623  --  --  --
Other income 3,177 3,407 7,051 2,822 2,767 3,068 4,476 4,440
Noninterest income excluding securities transactions $30,578 $29,055 $34,504 $30,347 $63,353 $31,381 $35,293 $35,208
Securities transactions gains/(losses)  (1,174)  --  --  61 7  --  --  --
Total noninterest income including
securities transactions
$29,404 $29,055 $34,504 $30,408 $63,360 $31,381 $35,293 $35,208
                 
Personnel expense $28,447 $30,775 $28,703 $29,113 $32,858 $34,767 $35,379 $35,890
Occupancy expense (net) 5,047 5,055 5,016 5,144 5,126 6,143 6,026 5,657
Equipment expense 2,587 2,534 2,583 2,397 2,335 2,724 2,642 2,496
Other operating expense 19,213 17,120 21,570 18,741 22,984 23,450 27,391 23,361
Amortization of intangibles 343 354 354 354 354 738 684 656
Total noninterest expense  $55,637 $55,838 $58,226 $55,749 $63,657 $67,822 $72,122 $68,060
CONTACT: Hancock Holding Company
         Carl J. Chaney, President and Chief Executive Officer
         Michael M. Achary, E.V.P. and Chief Financial Officer
         Paul D. Guichet, V.P. Investor Relations
         800.522.6542
         228.563.6559

company logo