News Details

Hancock Reports Second Quarter 2013 Financial Results

July 25, 2013

GULFPORT, Miss., July 25, 2013 (GLOBE NEWSWIRE) -- Hancock Holding Company (Nasdaq:HBHC) today announced its financial results for the second quarter of 2013. Net income was $46.9 million, or $.55 per diluted common share, compared to $48.6 million, or $.56, in the first quarter of 2013. Net income was $39.3 million, or $.46 per diluted common share, in the second quarter of 2012, which included pre-tax merger-related costs of $11.9 million.

Highlights of the Company's second quarter of 2013 results:

  • Approximately $245 million linked-quarter net loan growth, or 9% annualized, and $760 million, or 7%, year-over-year loan growth (each excluding the FDIC-covered portfolio).
  • Core net interest income (TE) and net interest margin (NIM) relatively stable, growth in fee income, led to improved core revenue.
  • Continued improvement in overall asset quality metrics.
  • Initiated 5% common stock buyback in May through an accelerated share repurchase (ASR) program, receiving 2.8 million shares to-date.

(The company defines its core results as reported results less the impact of net purchase accounting adjustments.)

"The second quarter's performance reflected an improvement in our core results, a trend we expect to build on in the future," said Hancock's President and Chief Executive Officer Carl J. Chaney. "Coupled with the ongoing implementation of the expense and efficiency initiative announced last quarter, we believe our Company is becoming better positioned to operate in both today's economic environment as well as an eventual sustained, positive turn in the overall economy." 

Return on average assets (ROA) was 0.99% for the second quarter of 2013, slightly down from 1.03% in the first quarter of 2013. ROA was 1.00% in the second quarter a year ago on an operating basis, which excludes tax-effected merger-related expenses in that period. 

Total assets were $18.9 billion at June 30, 2013, a decrease of less than 1% from $19.1 billion at March 31, 2013. 

Loans

Total loans at June 30, 2013 were $11.7 billion, up $199 million from March 31, 2013. Excluding the FDIC-covered portfolio, which declined $46 million during the second quarter of 2013, total loans increased $245 million, or 2.2% linked-quarter. The largest component of net growth during the quarter was in the commercial and industrial (C&I) portfolio which was up $228 million linked-quarter. Residential mortgage loans increased approximately $30 million, while construction and land development (C&D) loans continued to decline during the quarter. New loan activity in all markets across the Company's footprint contributed to the solid loan growth this quarter. 

For the second quarter of 2013, average total loans were $11.6 billion, up $93 million from the first quarter of 2013. 

Excluding the FDIC-covered portfolio, total loans were up $760 million, or 7%, from a year earlier.

Deposits

Total deposits at June 30, 2013 were $15.2 billion, down $97 million, or less than 1%, from March 31, 2013. Average deposits for the second quarter of 2013 were $15.2 billion, down $101 million, or less than 1%, from the first quarter of 2013. 

Noninterest-bearing demand deposits (DDAs) totaled $5.3 billion at June 30, 2013, down $78 million, or 1%, compared to March 31, 2013. The decline mainly reflects the movement from DDAs to sweep time deposit products for a few commercial customers. DDAs comprised 35% of total period-end deposits at June 30, 2013. 

Time deposits (CDs) totaled $2.4 billion at June 30, 2013, up $151 million, or 7%, from March 31, 2013. Excluding the impact from the $253 million increase in sweep time deposit product balances, CDs were down $102 million, or 5%, reflecting mainly the impact of the low rate environment for reinvestment opportunities on renewals.

Interest-bearing public fund deposits totaled $1.4 billion at June 30, 2013, down $118 million, or 8%, linked-quarter. As noted previously, public fund deposits typically reflect higher balances at year-end with subsequent reductions beginning in the first quarter and continuing into the second quarter.

Interest-bearing transaction and savings deposits totaled $6.0 billion at June 30, 2013, down $52 million, or less than 1%, compared to March 31, 2013. 

Asset Quality

Non-performing assets (NPAs) totaled $216 million at June 30, 2013, down $13 million from $229 million at March 31, 2013. Non-performing assets as a percent of total loans, foreclosed and surplus real estate (ORE) and other foreclosed assets was 1.84% at June 30, 2013, compared to 1.98% at March 31, 2013. The decrease in overall NPAs during the second quarter reflects a net reduction of $7.4 million in ORE properties and a $5.4 million reduction in non-performing loans. 

Future levels of ORE may be volatile in the near term due to ongoing activity related to the covered portfolio and the anticipated closings of certain bank locations in connection with the efficiency initiative.

The Company's total allowance for loan losses was $138.0 million at June 30, 2013, compared to $137.8 million at March 31, 2013.  The ratio of the allowance to period-end loans was 1.18% at June 30, 2013, down slightly from 1.20% at March 31, 2013. The allowance maintained on the originated portion of the loan portfolio totaled $76.4 million, or 0.93% of related loans, at June 30, 2013, up from $75.5 million, or 1.02%, at March 31, 2013.   

Net charge-offs from the non-covered loan portfolio were $7.0 million, or 0.24% of average total loans on an annualized basis in the second quarter of 2013 compared to $6.6 million, or 0.23% of average total loans in the first quarter of 2013. 

During the second quarter of 2013, Hancock recorded a total provision for loan losses of $8.3 million, down from $9.6 million in the first quarter of 2013. The provision for non-covered loans was $7.9 million in the second quarter of 2013, compared to $3.0 million in the first quarter of 2013. The increase was related in part to the increased volume of new loans originated during the second quarter. 

The Company recorded $1.4 million of impairment on certain pools of covered loans during the second quarter of 2013, with a related increase of $1.0 million in the Company's FDIC loss share receivable. The net provision from the covered portfolio was $.4 million in the second quarter of 2013 compared to $6.6 million for the first quarter of 2013. As a reminder, the first quarter provision for covered loans included approximately $6.5 million of impairment related to changes in the estimated timing of cash flows which does not result in an offsetting impact on the loss share receivable. 

Net Interest Income

Net interest income (TE) for the second quarter of 2013 was $171.8 million, down $4.9 million from the first quarter of 2013. Average earning assets were $16.5 billion in the second quarter of 2013, virtually unchanged from the first quarter of 2013. 

Approximately $4.4 million of the decline was related to a lower level of total purchase-accounting loan accretion on acquired loans in the second quarter, mainly related to the volatility from excess cash recoveries. The slide presentation referenced below includes detailed information on expected loan accretion and excess cash recoveries. Approximately $7.5 million ($.06 per diluted common share) of excess cash recoveries were included in the first quarter's results, while approximately $3.1 million ($.02 per diluted common share) was included in the second quarter's results. Excess cash recoveries include cash collected on certain zero carrying value acquired loan pools. 

The net interest margin (TE) was 4.17% for the second quarter of 2013, down 15 basis points (bps) from 4.32% in the first quarter of 2013. The core margin of 3.38% (reported net interest income (TE) excluding total net purchase accounting adjustments, annualized, as a percent of average earning assets) compressed approximately 3 bps during the second quarter of 2013, mainly related to the continued decline in the core loan yield. The margin was favorably impacted from the investment of excess liquidity discussed last quarter and a 3 bps reduction in the total cost of funds. 

The slide presentation referenced below includes additional information on historical and expected future levels of purchase accounting adjustments.

Noninterest Income

Noninterest income totaled $63.9 million for the second quarter of 2013, up $3.7 million, or 6%, from the first quarter of 2013. 

Service charges on deposits totaled $19.9 million for the second quarter of 2013, up $.8 million, or 4%, from the first quarter of 2013. The linked-quarter increase partly reflects the impact of two additional business days in the second quarter.

Trust, investment and annuity fees, and insurance fees totaled $19.8 million, up $2.6 million, or 15%, from the first quarter of 2013. The linked-quarter increase reflects some seasonality in these lines of business, in addition to the impact of higher stock market values. 

Bankcard fees and ATM fees totaled $11.4 million, up $.3 million, or 3%, from the first quarter of 2013, reflecting additional activity during the second quarter.

Fees from secondary mortgage operations totaled $4.1 million for the second quarter of 2013, down $.2 million, or 6%, linked-quarter. 

Noninterest Expense & Taxes

Noninterest expense for the second quarter of 2013 totaled $162.3 million, up $2.6 million, or 2%, from the first quarter of 2013. The overall increase is mainly related to a $2.6 million increase in other real estate (ORE) expense. ORE expense, included in other operating expense, totaled $3.4 million in the second quarter of 2013, compared to $.7 million in the first quarter of 2013.

Total personnel expense, the largest component of the Company's expense base, was $87.6 million in the second quarter of 2013, down slightly from $87.9 million in the first quarter of 2013. 

Despite the increase in overall expenses, the Company remains on track to achieve its efficiency and expense reduction target for the first quarter of 2014. In May of 2013, the Company announced the planned closing of approximately 40 branch locations across its 5-state footprint as part of the expense reduction initiative. As discussed below, the Company announced earlier this week the sale of 10 of these 40 branch locations. A significant portion of the cost savings targeted for the first quarter of 2014 will be derived from these closures and sales. Currently the Company plans to complete the majority of branch closings on August 30, 2013, with the remaining branches scheduled to close or be sold by year-end. Management expects one-time costs associated with the branch closures and sales, to be booked in the third quarter of 2013. These costs are expected to be lower than the previous guidance of between $18 and $22 million. The branch sales, which are subject to regulatory approvals and certain closing conditions, will be reflected in Hancock's fourth quarter 2013 financial results. The buyers expect to acquire approximately $54 million in loans and $60 million in deposits booked in the 10 retail branches. 

The effective income tax rate for the second quarter of 2013 was 25%, unchanged from the first quarter of 2013. Management expects the effective tax rate to approximate 26-27% for 2013. The effective income tax rate continues to be less than the statutory rate of 35% due primarily to tax-exempt income and tax credits. 

Capital

Common shareholders' equity totaled $2.3 billion at June 30, 2013, down almost $132 million from March 31, 2013. The tangible common equity (TCE) ratio declined 62 bps to 8.52% at June 30, 2013. The linked-quarter decline mainly reflects the $115 million (63 bps) used in May of 2013 to execute an accelerated share repurchase (ASR) program in conjunction with the previously announced program to repurchase up to 5% of the Company's outstanding common stock. Additionally, while the Company continued to add to its strong capital base through retained earnings, accumulated other comprehensive income (a component of equity) declined $47 million (26 bps) from March 31, 2013. The decline mainly reflects the impact of increased market rates on the valuation of the securities portfolio.

Management continues to review the strategic opportunities presented by Hancock's strong capital position, including additional stock buybacks, organic growth, acquisitions or increased dividends. Additional capital ratios are included in the financial tables.

Near Term EPS Guidance

Management expects earnings to remain flat to slightly down from current levels for the remainder of 2013, as expected declines and volatility in accretion levels on the acquired portfolios continue to impact reported results. 

Conference Call and Slide Presentation

Management will host a conference call for analysts and investors at 9:00 a.m. Central Time on Friday, July 26, 2013 to review the results. A live listen-only webcast of the call will be available under the Investor Relations section of Hancock's website at www.hancockbank.com. A slide presentation related to second quarter results is also posted as part of the webcast link. To participate in the Q&A portion of the call, dial (877) 564-1219 or (973) 638-3429. An audio archive of the conference call will be available under the Investor Relations section of our website. A replay of the call will also be available through August 1, 2013 by dialing (855) 859-2056 or (404) 537-3406, passcode 14843195. 

About Hancock Holding Company

Hancock Holding Company, the parent company of Hancock Bank and Whitney Bank, operates across a Gulf south corridor comprising south Mississippi; southern and central Alabama; southern Louisiana; the northern, central, and Panhandle regions of Florida; and Houston, Texas. The Hancock Holding Company family of financial services companies also includes Hancock Investment Services, Inc.; Hancock Insurance Agency and Whitney Insurance Agency, Inc.; corporate trust offices in Gulfport and Jackson, Mississippi, New Orleans and Baton Rouge, Louisiana, and Orlando, Florida; and Harrison Finance Company. Additional information is available at www.hancockbank.com and www.whitneybank.com.

Forward-Looking Statements

This news release contains "forward-looking statements" within the meaning of section 27A of the Securities Act of 1933, as amended, and section 21E of the Securities Exchange Act of 1934, as amended, and we intend such forward-looking statements to be covered by the safe harbor provisions therein and are including this statement for purposes of invoking these safe-harbor provisions.  Forward-looking statements provide projections of results of operations or of financial condition or state other forward-looking information, such as expectations about future conditions and descriptions of plans and strategies for the future.  

Forward-looking statements that we may make include, but may not be limited to, comments with respect to future levels of economic activity in our markets, loan growth, deposit trends, credit quality trends, future sales of nonperforming assets, net interest margin trends, future expense levels and the ability to achieve reductions in non-interest expense or other cost savings, projected tax rates, future profitability, improvements in expense to revenue (efficiency) ratio, purchase accounting impacts such as accretion levels, the impact of the branch rationalization process, and the financial impact of regulatory requirements.

Hancock's ability to accurately project results or predict the effects of future plans or strategies is inherently limited.  Although Hancock believes that the expectations reflected in its forward-looking statements are based on reasonable assumptions, actual results and performance could differ materially from those set forth in the forward-looking statements.  Factors that could cause actual results to differ from those expressed in Hancock's forward-looking statements include, but are not limited to, those risk factors outlined in Hancock's public filings with the Securities and Exchange Commission, which are available at the SEC's internet site (http://www.sec.gov).

You are cautioned not to place undue reliance on these forward-looking statements.  Hancock does not intend, and undertakes no obligation, to update or revise any forward-looking statements, whether as a result of differences in actual results, changes in assumptions or changes in other factors affecting such statements, except as required by law.

 Hancock Holding Company 
 Financial Highlights 
 (amounts in thousands, except per share data and FTE headcount) 
 (unaudited) 
 
  Three Months Ended  Six Months Ended 
 6/30/20133/31/20136/30/20126/30/20136/30/2012
Per Common Share Data        
           
Earnings per share:          
Basic$0.55$0.56$0.46$1.11$0.68
Diluted$0.55$0.56$0.46$1.11$0.67
Operating earnings per share: (a)          
Basic$0.55$0.56$0.55$1.11$1.03
Diluted$0.55$0.56$0.55$1.11$1.02
Cash dividends per share$0.24$0.24$0.24$0.48$0.48
Book value per share (period-end)$28.57$29.18$28.30$28.57$28.30
Tangible book value per share (period-end)$18.83$19.67$18.46$18.83$18.46
Weighted average number of shares:          
Basic 83,279  84,871  84,751 84,071  84,742
Diluted 83,357  84,972  85,500 84,153  85,467
Period-end number of shares 82,078  84,882  84,774 82,078  84,774
Market data:          
High sales price$30.93$33.59$36.56$33.59$36.73
Low sales price$25.00$29.37$27.96$25.00$27.96
Period end closing price$30.07$30.92$30.44$30.07$30.44
Trading volume 38,599  29,469  39,310 68,068  71,733
           
           
Other Period-end Data        
           
FTE headcount 4,160 4,197 4,456 4,160 4,456
Tangible common equity$1,545,122$1,669,435$1,565,029$1,545,122$1,565,029
Tier I capital$1,622,713$1,700,115$1,581,101$1,622,713$1,581,101
Goodwill$625,675$625,675$628,877$625,675$628,877
Amortizing intangibles$174,423$181,853$205,249$174,423$205,249
           
Performance Ratios        
           
Return on average assets0.99% 1.03% 0.83%1.01% 0.61%
Return on average assets (operating) (a)0.99% 1.03% 1.00%1.01% 0.92%
Return on average common equity7.82% 8.05% 6.62%7.93% 4.88%
Return on average common equity (operating) (a)7.82% 8.05% 7.93%7.93% 7.40%
Return on average tangible common equity11.74% 12.04% 10.24%11.89% 7.60%
Return on average tangible common equity (operating) (a)11.74% 12.04% 12.26%11.89% 11.52%
Tangible common equity ratio8.52% 9.14% 8.72%8.52% 8.72%
Earning asset yield (TE)4.42% 4.60% 4.80%4.51% 4.80%
Total cost of funds0.25% 0.28% 0.32%0.27% 0.35%
Net interest margin (TE)4.17% 4.32% 4.48%4.24% 4.45%
Efficiency ratio (b)65.68% 64.17% 65.67%64.92% 66.73%
Allowance for loan losses as a percent of period-end loans1.18% 1.20% 1.27%1.18% 1.27%
Allowance for loan losses to non-performing loans + accruing loans 90 days past due91.43% 87.34% 104.78%91.43% 104.78%
Average loan/deposit ratio76.41% 75.30% 73.51%75.86% 73.30%
Noninterest income excluding securities transactions as a percent of total revenue (TE)27.11% 25.40% 26.06%26.25% 25.81%
 
(a) Excludes tax-effected merger related expenses and securities transactions. Management believes that this is a useful financial measure because it enables investors to assess ongoing operations.
(b) Efficiency ratio is defined as noninterest expense as a percent of total revenue (TE) before amortization of purchased intangibles, securities transactions, and merger related expenses.
 
 
Hancock Holding Company 
 Financial Highlights 
 (amounts in thousands) 
 (unaudited) 
 
  Three Months Ended  Six Months Ended 
 6/30/20133/31/20136/30/20126/30/20136/30/2012
Asset Quality Information        
           
Non-accrual loans (c)$110,516$115,289$113,384$110,516$113,384
Restructured loans (d)33,741 34,390 19,51833,741 19,518
Total non-performing loans144,257 149,679 132,902144,257 132,902
ORE and foreclosed assets72,235 79,627 138,11872,235 138,118
Total non-performing assets$216,492$229,306$271,020$216,492$271,020
Non-performing assets as a percent of loans, ORE and foreclosed assets1.84% 1.98% 2.42%1.84% 2.42%
Accruing loans 90 days past due (c)$6,647$8,076$1,443$6,647$1,443
Accruing loans 90 days past due as a percent of loans0.06% 0.07% 0.01%0.06% 0.01%
Non-performing assets + accruing loans 90 days past due to loans, ORE and foreclosed assets1.90% 2.05% 2.43%1.90% 2.43%
           
Net charge-offs - non-covered$7,032$6,633$10,211$13,665$17,265
Net charge-offs - covered2,026 3,222 3,4995,248 19,289
Net charge-offs - non-covered as a percent of average loans0.24% 0.23% 0.37%0.24% 0.31%
           
Allowance for loan losses$137,969$137,777$140,768$137,969$140,768
Allowance for loan losses as a percent of period-end loans1.18% 1.20% 1.27%1.18% 1.27%
Allowance for loan losses to non-performing loans + accruing loans 90 days past due91.43% 87.34% 104.78%91.43% 104.78%
           
Provision for loan losses$8,257$9,578$8,025$17,835$18,040
           
Allowance for Loan Losses        
           
Beginning Balance$137,777$136,171$142,337$136,171$124,881
Provision for loan losses before FDIC benefit - covered loans1,355 8,484 5,1469,839 37,025
Benefit attributable to FDIC loss share agreement (993)  (1,883)  (4,116) (2,876)  (34,401)
Provision for loan losses - non-covered loans7,895 2,977 6,99510,872 15,416
Net provision for loan losses8,257 9,578 8,02517,835 18,040
Increase in FDIC loss share receivable993 1,883 4,1162,876 34,401
Charge-offs - non-covered11,451 11,237 12,71122,688 22,377
Recoveries - non-covered (4,419) (4,604) (2,500)(9,023) (5,112)
Net charge-offs - covered2,026 3,222 3,4995,248 19,289
Net charge-offs9,058 9,855 13,71018,913 36,554
Ending Balance$137,969$137,777$140,768$137,969$140,768
           
           
Net Charge-off Information        
           
Net charge-offs - non-covered:          
Commercial/real estate loans$3,834$4,304$5,627$8,138$9,906
Residential mortgage loans702 (352) 1,846350 2,567
Consumer loans2,496 2,681 2,7385,177 4,792
Total net charge-offs - non-covered$7,032$6,633$10,211$13,665$17,265
           
Average loans:          
Commercial/real estate loans$8,418,140$8,284,408$7,946,781$8,351,642$7,982,217
Residential mortgage loans1,625,672 1,626,629 1,548,8031,626,148 1,548,945
Consumer loans1,579,397 1,618,891 1,644,5321,599,036 1,635,334
Total average loans$11,623,209$11,529,928$11,140,116$11,576,826$11,166,496
           
Net charge-offs - non-covered to average loans:          
Commercial/real estate loans0.18%0.21%0.28%0.20% 0.25%
Residential mortgage loans0.17%(0.09)%0.48%0.04% 0.33%
Consumer loans0.63%0.67%0.67%0.65% 0.59%
Total net charge-offs - non-covered to average loans0.24%0.23%0.37%0.24% 0.31%
 
(c) Non-accrual loans and accruing loans past due 90 days or more do not include non-accrual restructured loans and acquired credit-impaired loans which were written down to fair value upon acquisition and accrete interest income over the remaining life of the loan.
(d) Included in restructured loans are $22.2 million, $21.1 million, and $9.7 million in non-accrual loans at 6/30/13, 3/31/13, and 6/30/12, respectively. Total excludes acquired credit-impaired loans.
 
 
 Hancock Holding Company 
 Financial Highlights 
 (amounts in thousands) 
 (unaudited) 
 
  Three Months Ended  Six Months Ended 
 6/30/20133/31/20136/30/20126/30/20136/30/2012
Income Statement        
           
Interest income$179,649$185,272$190,489$364,921$382,205
Interest income (TE)182,292 187,998 193,323370,290 387,988
Interest expense10,470 11,257 13,03021,727 28,458
Net interest income (TE)171,822 176,741 180,293348,563 359,530
Provision for loan losses8,257 9,578 8,02517,835 18,040
Noninterest income excluding securities transactions63,897 60,187 63,552124,084 125,046
Securities transactions gains/(losses) --  --  -- -- 12
Noninterest expense162,250 159,602 179,972321,852 385,435
Income before income taxes62,569 65,022 53,014127,591 75,330
Income tax expense15,707 16,446 13,71032,153 17,531
Net income$46,862$48,576$39,304$95,438$57,799
           
Merger-related expenses --  -- 11,913 -- 45,827
Securities transactions gains/(losses) --  --  -- -- 12
Taxes on adjustments --  -- 4,170 -- 16,035
Operating income (e)$46,862$48,576$47,047$95,438$87,579
           
Noninterest Income and Noninterest Expense        
           
Service charges on deposit accounts$19,864$19,015$20,907$38,879$37,181
Trust fees9,803 8,692 7,98318,495 16,721
Bank card fees7,798 7,483 8,07515,281 16,539
Investment & annuity fees5,192 4,577 4,6079,769 9,022
ATM fees3,601 3,575 4,8447,176 9,177
Secondary mortgage market operations4,139 4,383 3,0158,522 7,017
Insurance fees4,845 3,994 4,5818,839 8,058
Other income8,655 8,468 9,54017,123 21,331
Noninterest income excluding securities transactions$63,897$60,187$63,552$124,084$125,046
Securities transactions gains/(losses) --  --  -- -- 12
Total noninterest income including securities transactions$63,897$60,187$63,552$124,084$125,058
          
Personnel expense$87,595$87,927$89,329$175,522$181,200
Occupancy expense (net)12,404 12,326 13,60324,730 28,005
Equipment expense4,919 5,301 5,92410,220 11,800
Other operating expense49,901 46,493 51,28196,394 102,377
Amortization of intangibles7,431 7,555 7,92214,986 16,226
Merger-related expenses --  -- 11,913 -- 45,827
Total noninterest expense$162,250$159,602$179,972$321,852$385,435
 
(e) Net income less tax-effected merger costs and securities gains/losses. Management believes that this is a useful financial measure because it enables investors to assess ongoing operations.
 
 
 Hancock Holding Company 
 Financial Highlights 
 (amounts in thousands) 
 (unaudited) 
 
  Three Months Ended  Six Months Ended 
 6/30/20133/31/20136/30/20126/30/20136/30/2012
Period-end Balance Sheet        
           
Commercial non-real estate loans$4,653,342$4,425,621$3,890,489$4,653,342$3,890,489
Construction and land development loans966,499 992,820 1,167,496966,499 1,167,496
Commercial real estate loans2,872,254 2,873,403 2,830,5302,872,254 2,830,530
Residential mortgage loans1,616,093 1,587,519 1,519,7111,616,093 1,519,711
Consumer loans1,573,309 1,603,399 1,669,9201,573,309 1,669,920
Total loans11,681,497 11,482,762 11,078,14611,681,497 11,078,146
Loans held for sale20,233 34,813 44,91820,233 44,918
Securities4,303,918 4,662,279 4,320,4574,303,918 4,320,457
Short-term investments442,917 475,677 650,470442,917 650,470
Earning assets16,448,565 16,655,531 16,093,99116,448,565 16,093,991
Allowance for loan losses(137,969) (137,777) (140,768)(137,969) (140,768)
Other assets2,623,705 2,546,369 2,825,4842,623,705 2,825,484
Total assets$18,934,301$19,064,123$18,778,707$18,934,301$18,778,707
           
Noninterest bearing deposits$5,340,177$5,418,463$5,040,484$5,340,177$5,040,484
Interest bearing transaction and savings deposits5,965,372 6,017,735 5,876,8435,965,372 5,876,843
Interest bearing public fund deposits1,410,866 1,528,790 1,479,3781,410,866 1,479,378
Time deposits2,439,523 2,288,363 2,534,1152,439,523 2,534,115
Total interest bearing deposits9,815,761 9,834,888 9,890,3369,815,761 9,890,336
Total deposits15,155,938 15,253,351 14,930,82015,155,938 14,930,820
Other borrowed funds1,213,229 1,116,457 1,193,0211,213,229 1,193,021
Other liabilities219,794 217,215 255,504219,794 255,504
Common shareholders' equity2,345,340 2,477,100 2,399,3622,345,340 2,399,362
Total liabilities & common equity$18,934,301$19,064,123$18,778,707$18,934,301$18,778,707
           
Capital Ratios        
           
Common shareholders' equity$2,345,340$2,477,100$2,399,362$2,345,340$2,399,362
Tier 1 capital (f)1,622,713 1,700,115 1,581,1011,622,713 1,581,101
Tangible common equity ratio8.52% 9.14% 8.72%8.52% 8.72%
Common equity (period-end) as a percent of total assets (period-end)12.39% 12.99% 12.78%12.39% 12.78%
Leverage (Tier 1) ratio (f)8.91% 9.28% 8.62%8.91% 8.62%
Tier 1 risk-based capital ratio (f)12.15% 12.85% 12.20%12.15% 12.20%
Total risk-based capital ratio (f)13.63% 14.49% 14.23%13.63% 14.23%
 
(f) estimated for most recent period-end
 
 
 Hancock Holding Company 
 Financial Highlights 
 (amounts in thousands) 
 (unaudited) 
 
  Three Months Ended  Six Months Ended 
 6/30/20133/31/20136/30/20126/30/20136/30/2012
Average Balance Sheet        
           
Commercial non-real estate loans$4,539,259$4,413,558$3,872,026$4,476,754$3,826,584
Construction and land development loans984,449 975,301 1,235,612979,900 1,251,362
Commercial real estate loans2,894,432 2,895,549 2,839,1432,894,988 2,904,271
Residential mortgage loans1,625,672 1,626,629 1,548,8031,626,148 1,548,945
Consumer loans1,579,397 1,618,891 1,644,5321,599,036 1,635,334
Total loans (g)11,623,209 11,529,928 11,140,11611,576,826 11,166,496
Securities (h)4,423,441 3,929,255 4,292,6864,177,713 4,243,585
Short-term investments453,565 1,058,519 733,489754,371 793,166
Earning assets16,500,215 16,517,702 16,166,29116,508,910 16,203,247
Allowance for loan losses(137,815) (137,110) (142,991)(137,465) (134,031)
Other assets2,660,432 2,772,059 2,964,0972,715,938 3,021,242
Total assets$19,022,832$19,152,651$18,987,397$19,087,383$19,090,458
           
Noninterest bearing deposits$5,346,916$5,314,648$5,149,898$5,330,871$5,254,701
Interest bearing transaction and savings deposits5,965,769 5,982,345 5,881,6735,974,011 5,753,817
Interest bearing public fund deposits1,483,267 1,608,925 1,517,7431,545,749 1,524,426
Time deposits2,415,411 2,406,772 2,604,3872,411,115 2,700,161
Total interest bearing deposits9,864,447 9,998,042 10,003,8039,930,875 9,978,404
Total deposits15,211,363 15,312,690 15,153,70115,261,746 15,233,105
Other borrowed funds1,183,744 1,160,110 1,212,6921,171,993 1,225,271
Other liabilities222,656 231,841 233,539227,224 250,897
Common shareholders' equity2,405,069 2,448,010 2,387,4652,426,420 2,381,185
Total liabilities & common equity$19,022,832$19,152,651$18,987,397$19,087,383$19,090,458
 
(g) Includes loans held for sale
(h) Average securities does not include unrealized holding gains/losses on available for sale securities.
 
 
Hancock Holding Company 
Financial Highlights
(amounts in thousands) 
(unaudited) 
 
Supplemental Asset Quality Information (excluding covered assets and acquired loans) (i)6/30/20133/31/20136/30/2012
Non-accrual loans (j) (k)  $81,613$82,194$100,067
Restructured loans (l)   28,176 28,689 19,518
Total non-performing loans   109,789 110,883 119,585
ORE and foreclosed assets (m)   49,691 55,545 93,339
Total non-performing assets  $159,480$166,428$212,924
Non-performing assets as a percent of loans, ORE and foreclosed assets   1.92% 2.24% 3.61%
Accruing loans 90 days past due  $5,270$6,113$1,443
Accruing loans 90 days past due as a percent of loans   0.06% 0.08% 0.02%
Non-performing assets + accruing loans 90 days past due to loans, ORE and foreclosed assets   1.98% 2.32% 3.63%
Allowance for loan losses (n) (o)  $76,399$75,466$81,376
Allowance for loan losses as a percent of period-end loans   0.93% 1.02% 1.40%
Allowance for loan losses to nonperforming loans + accruing loans 90 days past due   66.40% 64.50% 67.24%
(i) Covered and acquired credit impaired loans are considered performing due to the application of the accretion method under acquisition accounting. Acquired loans are recorded at fair value with no allowance brought forward in accordance with acquisition accounting. Certain acquired loans and foreclosed assets are also covered under FDIC loss sharing agreements, which provide considerable protection against credit risk. Due to the protection of loss sharing agreements and impact of acquisition accounting, management has excluded acquired loans and covered assets from this table to provide for improved comparability to prior periods and better perspective into asset quality trends.
(j) Excludes acquired covered loans not accounted for under the accretion method of $4,221, $4,221, and $6,174.
(k) Excludes non-covered acquired performing loans at fair value of $24,682, $28,874, and $7,143.
(l) Excludes non-covered acquired performing loans at fair value of $5,565, $5,701, and $0.
(m) Excludes covered foreclosed assets of $22,544, $24,082, and $44,779.
(n) Excludes allowance for loan losses recorded on covered acquired loans of $61,200, $61,868, and $59,392.
(o) Excludes allowance for loan losses recorded on non-covered acquired-performing loans of $370, $443 and $0.
 
 
 
 3/31/2013
 Originated Loans Acquired Loans (p)Covered Loans (q)Total
Commercial non-real estate loans$2,901,190$1,500,137$24,294$4,425,621
Construction and land development loans 697,989 269,727 25,104 992,820
Commercial real estate loans 1,562,383 1,226,854 84,166 2,873,403
Residential mortgage loans 886,232 449,500 251,787 1,587,519
Consumer loans 1,331,142 180,632 91,625 1,603,399
Total loans$7,378,936$3,626,850$476,976$11,482,762
Change in loan balance from previous quarter$271,715 ($327,908) ($38,847) ($95,040)
         
 6/30/2013
 Originated LoansAcquired Loans (p)Covered Loans (q)Total
Commercial non-real estate loans$3,564,008$1,062,916$26,418$4,653,342
Construction and land development loans 722,649 217,611 26,239 966,499
Commercial real estate loans 1,638,409 1,161,500 72,345 2,872,254
Residential mortgage loans 988,595 392,282 235,216 1,616,093
Consumer loans 1,340,094 162,722 70,493 1,573,309
Total loans$8,253,755$2,997,031$430,711$11,681,497
Change in loan balance from previous quarter$874,819 ($629,819) ($46,265)$198,735
 
(p) Loans which have been acquired and no allowance brought forward in accordance with acquisition accounting.
(q) Loans which are covered by loss sharing agreements with the FDIC providing considerable protection against credit risk.
 
 
 Hancock Holding Company 
 Average Balance and Net Interest Margin Summary 
 (amounts in thousands) 
 (unaudited) 
 
 Three Months Ended
 6/30/20133/31/20136/30/2012
 InterestVolumeRateInterestVolumeRateInterestVolumeRate
                   
Average Earning Assets                  
Commercial & real estate loans (TE)$103,344$8,418,1404.92%$113,296$8,284,408 5.54%$108,777$7,946,781 5.50%
Residential mortgage loans 27,540  1,625,672 6.78%  25,680  1,626,629 6.31%  28,709  1,548,803 7.41%
Consumer loans 26,534  1,579,397 6.74%  26,501  1,618,891 6.64%  28,372  1,644,532 6.92%
Loan fees & late charges 1,236  -- 0.00%  568  -- 0.00%  1,548  -- 0.00%
Total loans (TE) 158,654  11,623,209 5.47%  166,045  11,529,928 5.83%  167,406  11,140,116 6.04%
                
US Treasury and government agency securities 1  150 2.67%  17  5,579 1.24%  738  142,149 2.09%
CMOs 7,454  1,589,017 1.88%  7,091  1,534,840 1.85%  7,983  1,578,438 2.02%
Mortgage backed securities 13,217  2,593,270 2.04%  11,605  2,163,544 2.15%  13,921  2,296,126 2.43%
Municipals (TE) 2,630  232,987 4.51%  2,554  216,974 4.71%  2,741  266,661 4.11%
Other securities 56  8,017 2.79%  41  8,318 1.96%  65  9,312 2.79%
Total securities (TE) (r) 23,358  4,423,441 2.11%  21,308  3,929,255 2.17%  25,448  4,292,686 2.37%
               
Total short-term investments 280  453,565 0.25%  645  1,058,519 0.25%  469  733,489 0.26%
                 
Average earning assets yield (TE)$182,292$16,500,2154.42%$187,998$16,517,702 4.60%$193,323$16,166,291 4.80%
                 
Interest-bearing Liabilities                  
Interest-bearing transaction and savings deposits$1,542$5,965,7690.10%$1,659$5,982,345 0.11%$1,764$5,881,673 0.12%
Time deposits 3,795  2,415,411 0.63%  4,086  2,406,772 0.69%  5,018  2,604,387 0.77%
Public funds 852  1,483,267 0.23%  1,000  1,608,925 0.25%  1,090  1,517,743 0.29%
Total interest bearing deposits 6,189  9,864,447 0.25%  6,745  9,998,042 0.27%  7,872  10,003,803 0.32%
               
Total borrowings 4,281  1,183,744 1.45%  4,512  1,160,110 1.58%  5,158  1,212,692 1.71%
                   
Total interest bearing liabilities cost$10,470$11,048,1910.38%$11,257$11,158,152 0.41%$13,030$11,216,495 0.47%
                   
Net interest-free funding sources   5,452,024      5,359,550      4,949,796  
                   
Total Cost of Funds$10,470$16,500,2150.25%$11,257$16,517,702 0.28%$13,030$16,166,291 0.32%
                  
Net Interest Spread (TE)$171,822  4.04%$176,741   4.19%$180,293   4.33%
                   
Net Interest Margin (TE)$171,822$16,500,2154.17%$176,741$16,517,702 4.32%$180,293$16,166,291 4.48%
 
(r) Average securities does not include unrealized holding gains/losses on available for sale securities.
                   
                   
                   
 Hancock Holding Company 
 Average Balance and Net Interest Margin Summary 
 (amounts in thousands) 
 (unaudited) 
                   
 
        Six Months Ended 
       6/30/20136/30/2012
       InterestVolumeRateInterestVolumeRate
                   
Average Earning Assets                  
Commercial & real estate loans (TE)      $216,640$8,351,6425.23%$221,285$7,982,217 5.57%
Residential mortgage loans       53,220  1,626,148 6.55%  55,132  1,548,945 7.12%
Consumer loans       53,035  1,599,036 6.69%  56,934  1,635,334 6.98%
Loan fees & late charges       1,804  -- 0.00%  2,347  -- 0.00%
Total loans (TE)       324,699  11,576,826 5.65%  335,698  11,166,496 6.04%
                
US Treasury and government agency securities       18  2,849 1.27%  2,001  180,793 2.23%
CMOs       14,545  1,562,078 1.86%  14,766  1,469,785 2.01%
Mortgage backed securities       24,822  2,379,595 2.09%  28,327  2,308,915 2.45%
Municipals (TE)       5,184  225,025 4.61%  6,009  275,387 4.36%
Other securities       97  8,166 2.37%  191  8,705 4.38%
Total securities (TE) (s)       44,666  4,177,713 2.14%  51,294  4,243,585 2.42%
                
Total short-term investments       925  754,371 0.25%  996  793,166 0.25%
                
Average earning assets yield (TE)      $370,290$16,508,9104.51%$387,988$16,203,247 4.80%
                 
Interest-Bearing Liabilities                  
Interest-bearing transaction deposits      $3,201$5,974,0110.11%$3,946$5,753,817 0.14%
Time deposits       7,881  2,411,115 0.66%  11,906 2,700,161 0.88%
Public funds       1,852  1,545,749 0.24%  2,283 1,524,426 0.30%
Total interest bearing deposits       12,934  9,930,875 0.26%  18,135  9,978,404 0.36%
                
Total borrowings       8,793  1,171,993 1.51%  10,323  1,225,271 1.69%
                 
Total interest bearing liabilities cost      $21,727$11,102,8680.39%$28,458$11,203,675 0.51%
                   
Net interest-free funding sources         5,406,042     4,999,572  
                   
Total Cost of Funds      $21,727$16,508,9100.27%$28,458$16,203,247 0.35%
                  
Net Interest Spread (TE)      $348,563  4.12%$359,530   4.30%
                   
Net Interest Margin (TE)      $348,563$16,508,9104.24%$359,530$16,203,247 4.45%
 
(s) Average securities does not include unrealized holding gains/losses on available for sale securities.
CONTACT: Trisha Voltz Carlson
         SVP, Investor Relations Manager
         504.299.5208
         trisha.carlson@hancockbank.com

company logo

Source: Hancock Holding Company